XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements Of Changes In Stockolders’ Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Additional paid-in capital
Retained earnings (Accumulated deficits)
Total
Balance at Jun. 30, 2024 $ 416 $ 15,468,864 $ 23,769,425 $ 39,238,705
Balance (in Shares) at Jun. 30, 2024 41,634,000      
Net income (Loss) (10,062,164) (10,062,164)
Issuance of common stock for commitment fee $ 1 249,999 250,000
Issuance of common stock for commitment fee (in Shares) 43,147      
Shares issued for Investor Notices pursuant to Standby Equity Purchase Agreement (SEPA) $ 4 749,996   750,000
Shares issued for Investor Notices pursuant to Standby Equity Purchase Agreement (SEPA) (in Shares) 434,879      
Balance at Mar. 31, 2025 $ 421 16,468,859 13,707,261 30,176,541
Balance (in Shares) at Mar. 31, 2025 42,112,026      
Balance at Dec. 31, 2024 $ 417 15,718,863 17,462,314 33,181,594
Balance (in Shares) at Dec. 31, 2024 41,677,147      
Net income (Loss) (3,755,053) (3,755,053)
Shares issued for Investor Notices pursuant to Standby Equity Purchase Agreement (SEPA) $ 4 749,996   750,000
Shares issued for Investor Notices pursuant to Standby Equity Purchase Agreement (SEPA) (in Shares) 434,879      
Balance at Mar. 31, 2025 $ 421 16,468,859 13,707,261 30,176,541
Balance (in Shares) at Mar. 31, 2025 42,112,026      
Balance at Jun. 30, 2025 $ 422 16,668,858 8,420,658 $ 25,089,938
Balance (in Shares) at Jun. 30, 2025 42,250,934     42,250,934
Net income (Loss)     (15,435,712) $ (15,435,712)
Shares issued for Investor Notices pursuant to Standby Equity Purchase Agreement (SEPA) $ 32 3,799,968 3,800,000
Shares issued for Investor Notices pursuant to Standby Equity Purchase Agreement (SEPA) (in Shares) 3,192,145      
Balance at Mar. 31, 2026 $ 454 20,468,826 (7,015,054) $ 13,454,226
Balance (in Shares) at Mar. 31, 2026 45,443,079     45,443,079
Balance at Dec. 31, 2025 $ 454 20,468,826 (1,947,577) $ 18,521,703
Balance (in Shares) at Dec. 31, 2025 45,443,079      
Net income (Loss) (5,067,477) (5,067,477)
Balance at Mar. 31, 2026 $ 454 $ 20,468,826 $ (7,015,054) $ 13,454,226
Balance (in Shares) at Mar. 31, 2026 45,443,079     45,443,079