XML 46 R27.htm IDEA: XBRL DOCUMENT
v3.25.1

Commitments and Contingencies (Tables) | 12 Months Ended
--- | ---
Dec. 28, 2024
Commitments and Contingencies |
Schedule of Quantitative information regarding the Company's Leases | Quantitative information regarding the Company’s leases are as follows (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Fiscal Year ended
​ |  | December 28, 2024 | ​ | December 30, 2023 |
Components of lease cost | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance lease cost components | ​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of finance lease assets | ​ | $ | 4,491 | ​ | $ | 5,040 | ​
Interest on finance lease liabilities | ​ | ​ | 866 | ​ | ​ | 1,058 | ​
Total finance lease costs | ​ | $ | 5,357 | ​ | $ | 6,098 | ​
Operating lease costs | ​ | $ | 4,884 | ​ | $ | 4,488 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total lease cost | ​ | $ | 10,241 | ​ | $ | 10,586 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Supplemental cash flow information related to operating and finance leases is as follows: | ​ | ​ | Fiscal Year ended
​ | ​ | December 28, 2024 | ​ | December 30, 2023 | ​
Cash paid for amounts included in the measurement of lease liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Operating cash outflow from operating leases | ​ | $ | 7,006 | ​ | $ | 5,549 | ​
Operating cash outflow from finance leases | ​ | ​ | 866 | ​ | ​ | 1,058 | ​
Financing cash outflow from finance leases | ​ | ​ | 4,311 | ​ | ​ | 4,738 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted-average remaining lease term-finance leases (in years) | ​ | ​ | 5.4 | ​ | ​ | 5.6 | ​
Weighted-average remaining lease term-operating leases (in years) | ​ | ​ | 4.9 | ​ | ​ | 4.6 | ​
Weighted-average discount rate-finance leases | ​ | ​ | 6.48 | % | ​ | 6.13 | %
Weighted-average discount rate-operating leases | ​ | ​ | 6.37 | % | ​ | 4.08 | %
Schedule of Lease Commitments - Finance lease | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Finance Leases |  | Operating Leases |  | Total
2025 |  | $ | 4,123 | ​ | $ | 7,444 | ​ | $ | 11,567
2026 | ​ |  | 3,171 | ​ |  | 6,861 | ​ |  | 10,032
2027 | ​ |  | 1,870 | ​ |  | 6,918 | ​ |  | 8,788
2028 | ​ |  | 1,192 | ​ |  | 5,253 | ​ |  | 6,445
2029 | ​ |  | 1,057 | ​ |  | 4,003 | ​ |  | 5,060
Thereafter | ​ | ​ | 3,637 | ​ | ​ | 3,897 | ​ | ​ | 7,534
Total minimum payments required | ​ | ​ | 15,052 | ​ | ​ | 34,377 | ​ | ​ | 49,429
Less portion representing interest | ​ | ​ | 2,739 | ​ | ​ | 5,364 | ​ | ​ | 8,103
Present value of lease obligations | ​ | $ | 12,313 | ​ | $ | 29,013 | ​ | $ | 41,326
Less current portion of lease obligations | ​ |  | 3,471 | ​ |  | 5,810 | ​ |  | 9,281
Long-term portion of lease obligations | ​ | $ | 8,842 | ​ | $ | 23,203 | ​ | $ | 32,045
Schedule of Lease Commitments - Operating lease | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Finance Leases |  | Operating Leases |  | Total
2025 |  | $ | 4,123 | ​ | $ | 7,444 | ​ | $ | 11,567
2026 | ​ |  | 3,171 | ​ |  | 6,861 | ​ |  | 10,032
2027 | ​ |  | 1,870 | ​ |  | 6,918 | ​ |  | 8,788
2028 | ​ |  | 1,192 | ​ |  | 5,253 | ​ |  | 6,445
2029 | ​ |  | 1,057 | ​ |  | 4,003 | ​ |  | 5,060
Thereafter | ​ | ​ | 3,637 | ​ | ​ | 3,897 | ​ | ​ | 7,534
Total minimum payments required | ​ | ​ | 15,052 | ​ | ​ | 34,377 | ​ | ​ | 49,429
Less portion representing interest | ​ | ​ | 2,739 | ​ | ​ | 5,364 | ​ | ​ | 8,103
Present value of lease obligations | ​ | $ | 12,313 | ​ | $ | 29,013 | ​ | $ | 41,326
Less current portion of lease obligations | ​ |  | 3,471 | ​ |  | 5,810 | ​ |  | 9,281
Long-term portion of lease obligations | ​ | $ | 8,842 | ​ | $ | 23,203 | ​ | $ | 32,045

X
- References No definition available. + Details
Name: | us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration