XML 25 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 1,492 $ 1,639
Restricted bank deposit 1,699 1,162
Trade receivable, net 17,508 13,460
Other accounts receivable and prepaid expenses 1,307 951
Inventories, net (Note 3) 3,201 3,169
Patents 5,283 5,283
Total current assets 30,490 25,664
LONG-TERM ASSETS    
Severance pay funds 375 361
Deferred tax long term 437 385
Property and equipment, net 859 843
Other Intangible assets, net (Note 4) 9,558 10,070
Other non-current assets 10  
Goodwill 7,026 7,026
Total non-current assets 18,265 18,685
TOTAL ASSETS 48,755 44,349
CURRENT LIABILITIES    
Trade payables 3,425 3,488
Employees and payroll accruals 3,150 2,773
Related parties 198 171
Accrued expenses and other liabilities 4,048 4,475
Deferred revenue 1,455 1,665
Short-term liability for future earn-out 351 971
Total current liabilities 12,627 13,543
LONG-TERM LIABILITIES    
Long-term loan 13,526 9,624
Related parties 1,655 165
Deferred revenues 748 836
Long-term liability for future earn-out 46 46
Accrued severance pay 549 585
Total non-current liabilities 16,524 11,256
SHAREHOLDERS' EQUITY:    
Ordinary shares 1,110 1,110
Additional paid-in capital 84,575 84,399
Accumulated deficit (66,082) (65,959)
Total shareholders' equity 19,604 19,550
Total liabilities and shareholders' equity $ 48,755 $ 44,349