XML 65 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' (Deficit) Equity - ELOC Purchase Agreement (Details) - USD ($)
12 Months Ended
Apr. 25, 2024
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Stockholders' (Deficit) Equity        
Derivative liability   $ 0    
ELOC Purchase Agreement        
Stockholders' (Deficit) Equity        
Number of authorized shares under terms of the agreement 2      
Derivative liability $ 1,697,500 $ 0 $ 442,500 $ 505,000
Non-cash other financing costs $ 1,300,000      
Number of shares issued   2,000,000    
Value of shares issued, net of issuance costs   $ 14,600,000    
Price per share $ 5      
Commitment Shares        
Stockholders' (Deficit) Equity        
Total commitment shares 33,937      
Value of total commitment shares   500,000    
Issuance costs   $ 100,000    
Fixed Purchase        
Stockholders' (Deficit) Equity        
Purchase price, percentage 95.00%      
Fixed Purchase | Minimum        
Stockholders' (Deficit) Equity        
Total commitment shares 25,000      
Value of total commitment shares $ 250,000      
VWAP Purchase        
Stockholders' (Deficit) Equity        
Maximum percentage of shares directed by Fixed Purchase Notice 300.00%      
Threshold percentage of trading volume 30.00%      
Purchase price, percentage 95.00%      
Additional VWAP Purchase        
Stockholders' (Deficit) Equity        
Maximum percentage of shares directed by Fixed Purchase Notice 300.00%      
Purchase price, percentage 95.00%