XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2025
Stockholders' Equity  
Schedule of changes in common stock warrant liabilities

The following is a roll-forward of the Common Stock Warrant Liability from December 31, 2024 to June 30, 2025:

Warrant liability at December 31, 2024

$

737,000

Change in fair value of warrant liability

(558,000)

Warrant liability at March 31, 2025

179,000

Change in fair value of warrant liability

 

140,000

Warrant liability at June 30, 2025

$

319,000

Schedule of common stock warrants outstanding

As of June 30, 2025, the Company had the following common stock warrants outstanding:

    

    

Outstanding

    

    

    

    

Outstanding

    

Exercise

    

December 31,

Exercised or

June 30,

price per

Expiration

Classification

2024

Granted

Expired

2025

share

date

ThinkEquity warrants

Equity

5,250,000

5,250,000

$

5.00

February 4, 2030

Canaccord warrants

 

Liability

 

308,333

 

 

 

308,333

9.00

November 2, 2028

IPO warrants

 

Equity

 

2,400

 

 

(2,400)

 

$

7.50

January 29, 2025