XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2025
Net Loss Per Share  
Schedule of basic and diluted net loss per share

The following table sets forth the computation of basic and diluted net loss per common share:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2025

    

2024

    

2025

    

2024

Net loss per share – Basic:

 

 

  

  

 

  

Numerator

Net loss

$

(6,220,058)

$

(5,020,412)

$

(11,757,127)

$

(6,087,359)

Denominator

 

Weighted-average common shares outstanding, basic

19,486,231

11,307,759

18,464,877

10,966,412

Basic net loss per common share

$

(0.32)

$

(0.44)

$

(0.64)

$

(0.56)

Net loss per share – Diluted:

Numerator

Net loss

$

(6,220,058)

$

(5,020,412)

$

(11,757,127)

$

(6,087,359)

Less: gain from change in fair value applicable to dilutive liability-classified warrants

(10,761,000)

Numerator for diluted net loss per share

$

(6,220,058)

$

(5,020,412)

$

(11,757,127)

$

(16,848,359)

Denominator

Denominator for basic net loss per share

19,486,231

11,307,759

18,464,877

10,966,412

Plus: incremental shares underlying “in the money” liability-classified warrants outstanding

99,853

Denominator for diluted net loss per share

19,486,231

11,307,759

18,464,877

11,066,265

Diluted net loss per common share

$

(0.32)

$

(0.44)

$

(0.64)

$

(1.52)

Schedule of shares excluded from the computation of diluted weighted-average shares outstanding

Potentially dilutive securities, whose effect would have been antidilutive, were excluded from the computation of diluted earnings per share for each of the three and six months ended June 30, 2025 and 2024. Total antidilutive securities that were excluded from the computation of diluted weighted-average shares outstanding were as follows:

June 30, 

    

2025

    

2024

Stock options

2,263,458

2,254,747

ELOC shares remaining

1,317,491

Warrants

5,558,333

2,400

Restricted stock

 

25,000