XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Interim Condensed Statements of Cash Flows - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,473) $ (8,290)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 98 93
Increase (decrease) in other accounts receivable 400 (180)
Increase (decrease) in trade accounts payables (35) 6
Increase (decrease) in other accounts payable 503 (77)
Share based compensation 3,107 462
Change in fair value of Financial Liabilities at fair value (2,586) 5,549
Financial income (27)
Financial expenses 51 107
Net cash used in operating activities (1,962) (2,330)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (55) (41)
Deposits (4,994)
Payment of deposit 42 (857)
Net cash provided investing activities (5,007) (898)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal paid on lease liabilities (155) (106)
Receipt of SAFE proceeds 4,112
Receipt convertible loan 3,484
Payment of convertible loan (431)
Loan from the Israeli Innovation Authority 55
Net cash provided financing activities (155) 7,114
Net increase in cash and cash equivalents (7,124) 3,886
Cash and cash equivalents at the beginning of the period 23,749 496
Effects of exchange rate changes on cash and cash equivalents (2,471) (27)
Cash and cash equivalents at the end of the period $ 14,154 $ 4,355