XML 67 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Shareholders' Equity (Deficit) (Tables)
 12 Months Ended
Dec. 31, 2023
Shareholders' Equity (Deficit) [Abstract]  
Schedule of Share Capital A.Share capital:
   Number of shares as of
December 31,		   Number of shares as of
December 31,		 
   2023   2022 
   Authorized   Issued and outstanding   Authorized   Issued and outstanding 
Ordinary shares   100,000,000    15,652,176    100,000,000    11,338,940 
Schedule of Movement in Warrants Outstanding The following table reconciles the movement in warrants outstanding at the beginning and end of the period:
   Number of Warrants  

Weighted-average exercise price

  

Weighted average remaining contractual term

(in years)

  

Aggregate

intrinsic value

 
                 
Balance as of December 31, 2022   3,121,095    5.58    1.74    4,667,915 
                     
Issued   212,188    1.6    5    131,555 
Exercised   
-
    
-
    
-
    
-
 
Forfeited   
-
    
-
    
-
    
-
 
Expired   
-
    
-
    
-
    
-
 
Balance as of December 31, 2023   3,333,283    5.47    1.83    4,799,470 
Schedule of Information about the Company’s Outstanding Warrants The following table summarizes information about the Company’s outstanding warrants as of December 31, 2023

Exercise Price

 

Warrants outstanding

as of

December 31,
2023

   Expiration date  

Aggregate

Intrinsic

value

 
             
5.5   1,640,455    15/07/2026    2,214,614 
5.5   1,057,350    15/07/2024    1,691,760 
5.5   277,835    15/07/2025    497,533 
6.875   145,455    15/01/2027    264,008 
1.6   212,188    28/12/2028    131,555 
    3,333,283         4,799,470 

 
Schedule of Loss Per Share Calculated Using the Weighted Average Number of Shares Loss per share has been calculated using the weighted average number of shares in issue during the relevant financial periods, the weighted average number of equity shares in issue and profit for the period as follows:
   Year ended
December 31,
2023		   Year ended
December 31,
2022		   Year ended
December 31,
2021		 
             
Loss for the period   11,286    14,976    17,193 
Total number of Ordinary Shares   15,652,176    11,338,940    10,091,706 
Weighted average number of Ordinary Shares   12,095,477    10,794,594    5,306,225 
Basic and diluted loss per share
   (0.93)   (1.39)   (3.24)