XML 39 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Changes in Shareholders’ Equity - USD ($)
$ in Thousands
Ordinary Share Capital
Additional Paid in Capital
Accumulated deficit
Total
Balance at Dec. 31, 2020 $ 304 $ 10,430 $ (12,066) $ (1,332)
Balance (in Shares) at Dec. 31, 2020 2,661,095      
Changes during the period:        
Par value cancellation $ (304) 304
Initial Public Offering (“IPO”) 13,969 13,969
Initial Public Offering (“IPO”) (in Shares) 2,931,472      
Conversion of financial liability 12,203 12,203
Conversion of financial liability (in Shares) 2,113,905      
Tradable warrants exercise 9,378 9,378
Tradable warrants exercise (in Shares) 1,705,000      
Changes during the period:        
RSU vesting
RSU vesting (in Shares) 655,603      
Changes during the period:        
Exercise of share-based payments [1]
Exercise of share-based payments (in Shares) 24,631      
Share-based compensation 6,703 6,703
Comprehensive and net loss     (17,193) (17,193)
Balance at Dec. 31, 2021 52,987 (29,259) 23,728
Balance (in Shares) at Dec. 31, 2021 10,091,706      
Changes during the period:        
RSU vesting  
RSU vesting (in Shares) 1,240,204      
Changes during the period:        
Exercise of share-based payments   [1]
Exercise of share-based payments (in Shares) 7,030      
Share-based compensation   4,879 4,879
Comprehensive and net loss   (14,976) (14,976)
Balance at Dec. 31, 2022   57,866 (44,235) 13,631
Balance (in Shares) at Dec. 31, 2022 11,338,940      
Changes during the period:        
Issuance of ordinary shares and private warrants, net   1,806 1,806
Issuance of ordinary shares and private warrants, net (in Shares) 3,031,250      
Issuance of placement agent warrants (Note 9)   131 131
Issuance of ordinary shares (pursuant to At-The-Market (“ATM”) facility)   26 $ 26
Issuance of ordinary shares (pursuant to At-The-Market (“ATM”) facility) (in Shares) 17,566     17,566
Exercise of share-based payments   3 $ 3
Exercise of share-based payments (in Shares) 37,972      
Restricted share unit (“RSU”) vesting    
Restricted share unit (“RSU”) vesting (in Shares) 1,226,448      
Share-based compensation   1,427 1,427
Comprehensive and net loss   (11,286) (11,286)
Balance at Dec. 31, 2023   $ 61,259 $ (55,521) $ 5,738
Balance (in Shares) at Dec. 31, 2023 15,652,176      
[1] Less than thousand dollars