XML 81 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Shareholders’ Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Shareholders' Equity (Deficit) [Abstract] |
Schedule of Share Capital |
|  | Number of shares as of December 31, 2024 |  |  | Number of shares as of December 31, 2023 |
|  | Authorized |  |  | Issued and outstanding |  |  | Authorized |  |  | Issued and outstanding |
Ordinary shares |  |  | 100,000,000 |  |  |  | 24,252,096 |  |  |  | 100,000,000 |  |  |  | 15,652,176 |
Schedule of Movement in Warrants Outstanding | The following table reconciles the movement in warrants outstanding at the beginning and end of the period:
|  | Number of Warrants |  |  | Weighted-average exercise price |  |  | Weighted average remaining contractual term (in years) |
Balance as of December 31, 2023 |  |  | 3,333,283 |  |  |  | 5.47 |  |  |  | 1.83 |
Issued |  |  | 7,382,438 |  |  |  | 1.22 |  |  |  | 1.93 |
Exercised |  |  | (1,709,760 | ) |  |  | 0.001 |  |  |  | - |
Expired |  |  | (1,277,350 | ) |  |  | 5.25 |  |  |  | 0.54 |
Balance as of December 31, 2024 |  |  | 7,728,611 |  |  |  | 4.14 |  |  |  | 1.63 |
Schedule of Information about the Company’s Outstanding Warrants | The following table summarizes information about the Company’s outstanding warrants as of December 31, 2024
Exercise Price |  | Warrants outstanding as of December 31, 2024 |  |  | Expiration date
5.5 |  |  | 1,640,455 |  |  | 15/07/2026
5.5 |  |  | 277,835 |  |  | 15/07/2025
6.875 |  |  | 145,455 |  |  | 15/01/2027
1.6 |  |  | 212,188 |  |  | 28/06/2027
1.56 |  |  | 185,591 |  |  | 18/06/2028
1.1 |  |  | 4,608,715 |  |  | 30/06/2026
0.001 |  |  | 658,372 |  |  | Until fully exercised
Balance as of December 31, 2024 |  |  | 7,728,611 |  |  |
Schedule of Loss Per Share Calculated Using the Weighted Average Number of Ordinary Shares and Pre-Funded Warrants | Loss per share has been calculated using the weighted average number of Ordinary Shares and pre-funded warrants in issue during the relevant financial periods, the weighted average number of equity shares in issue and profit for the period as follows:
|  | Year ended December 31, 2024 |  |  | Year ended December 31, 2023 |  |  | Year ended December 31, 2022 |
Loss for the period |  |  | 11,053 |  |  |  | 11,286 |  |  |  | 14,976 |
Total number of Ordinary Shares |  |  | 24,252,096 |  |  |  | 15,652,176 |  |  |  | 11,338,940 |
Weighted average number of Ordinary Shares and pre-funded warrants |  |  | 18,515,545 |  |  |  | 12,095,477 |  |  |  | 10,794,594 |
Basic and diluted loss per share |  |  | (0.60 | ) |  |  | (0.93 | ) |  |  | (1.39 | )

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration