XML 81 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2024
Shareholders' Equity (Deficit) [Abstract]  
Schedule of Share Capital
   Number of shares as of
December 31, 2024
   Number of shares as of
December 31, 2023
 
   Authorized   Issued and outstanding   Authorized   Issued and outstanding 
Ordinary shares   100,000,000    24,252,096    100,000,000    15,652,176 
Schedule of Movement in Warrants Outstanding The following table reconciles the movement in warrants outstanding at the beginning and end of the period:
   Number of
Warrants
   Weighted-average exercise price  

Weighted average remaining contractual term

(in years)

 
             
Balance as of December 31, 2023   3,333,283    5.47    1.83 
                
Issued   7,382,438    1.22    1.93 
Exercised   (1,709,760)   0.001    - 
Expired   (1,277,350)   5.25    0.54 
Balance as of December 31, 2024   7,728,611    4.14    1.63 
Schedule of Information about the Company’s Outstanding Warrants The following table summarizes information about the Company’s outstanding warrants as of December 31, 2024

Exercise Price

 

Warrants
outstanding

as of

December 31, 2024

   Expiration date
5.5   1,640,455   15/07/2026
5.5   277,835   15/07/2025
6.875   145,455   15/01/2027
1.6   212,188   28/06/2027
1.56   185,591   18/06/2028
1.1   4,608,715   30/06/2026
0.001   658,372   Until fully exercised
Balance as of December 31, 2024   7,728,611    
Schedule of Loss Per Share Calculated Using the Weighted Average Number of Ordinary Shares and Pre-Funded Warrants

Loss per share has been calculated using the weighted average number of Ordinary Shares and pre-funded warrants in issue during the relevant financial periods, the weighted average number of equity shares in issue and profit for the period as follows:

 

   Year ended
December 31,
2024
   Year ended
December 31,
2023
   Year ended
December 31,
2022
 
             
Loss for the period   11,053    11,286    14,976 
Total number of Ordinary Shares   24,252,096    15,652,176    11,338,940 
Weighted average number of Ordinary Shares and pre-funded warrants   18,515,545    12,095,477    10,794,594 
                
Basic and diluted loss per share   (0.60)   (0.93)   (1.39)