XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 17,502,346 $ (14,064,142) $ 3,438,204
Balance, shares at Dec. 31, 2023 28,609,814      
Issuance of common stock for cash, net 5,832,973 5,832,973
Issuance of common stock, net, shares 1,000,000      
Net loss (6,254,607) (6,254,607)
Balance at Mar. 31, 2024 23,335,319 (20,318,749) 3,016,570
Balance, shares at Mar. 31, 2024 29,609,814      
Beginning balance, value at Dec. 31, 2023 17,502,346 (14,064,142) 3,438,204
Balance, shares at Dec. 31, 2023 28,609,814      
Net loss       (7,703,610)
Balance at Jun. 30, 2024 23,335,319 (21,767,752) 1,567,567
Balance, shares at Jun. 30, 2024 29,609,814      
Beginning balance, value at Mar. 31, 2024 23,335,319 (20,318,749) 3,016,570
Balance, shares at Mar. 31, 2024 29,609,814      
Net loss (1,449,003) (1,449,003)
Balance at Jun. 30, 2024 23,335,319 (21,767,752) 1,567,567
Balance, shares at Jun. 30, 2024 29,609,814      
Beginning balance, value at Dec. 31, 2024 31,239,895 (30,596,858) 643,037
Balance, shares at Dec. 31, 2024 29,762,671      
Net loss (2,179,828) (2,179,828)
Stock based compensation 1,375,686 1,375,686
Balance at Mar. 31, 2025 32,615,580 (32,776,686) (161,106)
Balance, shares at Mar. 31, 2025 29,762,671      
Beginning balance, value at Dec. 31, 2024 31,239,895 (30,596,858) 643,037
Balance, shares at Dec. 31, 2024 29,762,671      
Net loss       (7,249,718)
Balance at Jun. 30, 2025 38,327,799 (37,846,576) 481,223
Balance, shares at Jun. 30, 2025 30,514,304      
Beginning balance, value at Mar. 31, 2025 32,615,580 (32,776,686) (161,106)
Balance, shares at Mar. 31, 2025 29,762,671      
Issuance of common stock for cash, net 1,047,769 1,047,769
Issuance of common stock, net, shares 351,633      
Net loss (5,069,890) (5,069,890)
Stock based compensation 3,824,450 3,824,450
Issuance of common stock for services 840,000 840,000
Issuance of common stock for services, shares 400,000      
Balance at Jun. 30, 2025 $ 38,327,799 $ (37,846,576) $ 481,223
Balance, shares at Jun. 30, 2025 30,514,304