XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.21.2

Note 6 - Stock-based Compensation | 9 Months Ended
--- | ---
Sep. 30, 2021
Notes to Financial Statements |
Share-based Payment Arrangement [Text Block] |
6. | Stock-Based Compensation
The Company has two shareholder-approved stock-based compensation plans. The 2006 Stock Incentive Plan was adopted in 2006 (“2006 Plan”) and had options granted under it through April 12, 2016. On June 1, 2016, the shareholders ratified the IAI 2016 Stock Incentive Plan (“2016 Plan”), which had been approved by the Board of Directors on April 4, 2016. The Company recognizes compensation costs only for those shares expected to vest on a straight-line basis over the requisite service period of the awards. Such options generally vest over periods of six months to two years. Fair values of option awards granted in the three months and nine months ended September 30, 2021 and 2020, were estimated using the Black-Scholes option pricing model under the following assumptions:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2021 |  |  | 2020 |  |  | 2021 |  |  | 2020 |
Risk-free interest rate |  |  | 0.84% |  |  |  | 0.26% |  |  |  | 0.46% | - | 0.92% |  |  |  | 0.26% | - | 0.33% |
Dividend yield |  |  | 0% |  |  |  | 0% |  |  |  |  | 0% |  |  |  |  |  | 0% |  |
Expected term (in years) |  |  | 5 |  |  |  | 5% |  |  |  |  | 5 |  |  |  |  |  | 5 |  |
Expected volatility |  |  | 46.8% |  |  |  | 69.6% |  |  |  | 47.1% | - | 92.6% |  |  |  | 65.8% | - | 69.6% |
Given the limited public market for the Company’s stock, the Company has elected to estimate its expected volatility by benchmarking its volatility against the calculated volatility of several public company issuers that operate within its market segment. The first issuance for which this benchmarking was applied was effective with options granted on March 31, 2021. 2016 Stock Incentive Plan The 2016 Plan became effective June 1, 2016 and expires April 4, 2026. The 2016 Plan provides for the granting of equity awards to key employees, including officers and directors. The maximum number of shares for which equity awards may be granted under the 2016 Plan is 1,000,000. Options under the 2016 Plan expire no later than ten years from the date of grant or within prescribed periods following cessation of employment, whichever comes first, and vest over periods determined by the Board of Directors. The minimum exercise price of each option is the quoted market price of the Company’s stock on the date of grant. At September 30, 2021, there were unexpired options for 853,500 shares issued under the 2016 Plan, of which 556,000 were exercisable. 2006 Stock Incentive Plan The 2006 Plan became effective May 18, 2006, and expired April 12, 2016. The 2006 Plan provides for the granting of equity awards to key employees, including officers and directors. Options under the 2006 Plan were generally granted at-the-money or above, expire no later than ten years from the date of grant or within three months of within prescribed periods following cessation of employment, whichever comes first, and vest over periods determined by the Board of Directors. The number of shares subject to options available for issuance under the 2006 Plan could not exceed 1,950,000. There were 374,000 unexpired options remaining from the 2006 Plan at September 30, 2021, all of which were exercisable. The status of the options issued under the foregoing option plans as of September 30, 2021 and 2020, and changes during the three months and nine months ended September 30, 2021 and 2020, were as follows:
Options outstanding |
|  |  |  |  |  | Weighted average |  | Weighted average |  | Aggregate |
|  |  |  |  |  | exercise price |  | remaining |  | intrinsic |
Incentive Options |  | Shares |  |  | per share |  | contractual term |  | value |
Outstanding at December 31, 2020 |  |  | 1,395,000 |  |  | $ | 0.31 |  |  |  |  |  |
Options granted |  |  | 145,000 |  |  |  | 2.62 |  |  |  |  |  |
Options exercised |  |  | (25,000 | ) |  |  | 0.14 |  |  |  |  |  |
Options expired |  |  | - |  |  |  | - |  |  |  |  |  |
Options forfeited |  |  | - |  |  |  | - |  |  |  |  |  |
Outstanding at March 31, 2021 |  |  | 1,515,000 |  |  | $ | 0.53 |  |  |  |  |  |
Options granted |  |  | 127,500 |  |  |  | 2.85 |  |  |  |  |  |
Options exercised |  |  | (360,000 | ) |  |  | 0.22 |  |  |  |  |  |
Options expired |  |  | (20,000 | ) |  |  | 0.17 |  |  |  |  |  |
Options forfeited |  |  | - |  |  |  | - |  |  |  |  |  |
Outstanding at June 30, 2021 |  |  | 1,262,500 |  |  | $ | 0.86 |  |  |  |  |  |
Options granted |  |  | 30,000 |  |  |  | 2.80 |  |  |  |  |  |
Options exercised |  |  | (65,000 | ) |  |  | 0.18 |  |  |  |  |  |
Options expired |  |  | - |  |  |  | - |  |  |  |  |  |
Options forfeited |  |  | - |  |  |  | - |  |  |  |  |  |
Outstanding at September 30, 2021 |  |  | 1,227,500 |  |  | $ | 0.94 |  | 5 years, 1 month |  | $ | 2,450,068 |
Exercisable at September 30, 2021 |  |  | 930,000 |  |  | $ | 0.44 |  | 4 years, 5 months |  | $ | 2,326,943 |
Outstanding at December 31, 2019 |  |  | 1,349,000 |  |  | $ | 0.23 |  |  |  |  |  |
Options granted |  |  | - |  |  |  | - |  |  |  |  |  |
Options exercised |  |  | - |  |  |  | - |  |  |  |  |  |
Options expired |  |  | (129,000 | ) |  |  | 0.17 |  |  |  |  |  |
Options forfeited |  |  | - |  |  |  | - |  |  |  |  |  |
Outstanding at March 31, 2020 |  |  | 1,220,000 |  |  |  | 0.24 |  |  |  |  |  |
Options granted |  |  | 10,000 |  |  |  | 0.15 |  |  |  |  |  |
Options exercised |  |  | - |  |  |  | - |  |  |  |  |  |
Options expired |  |  | (10,000 | ) |  |  | 0.19 |  |  |  |  |  |
Options forfeited |  |  | - |  |  |  | - |  |  |  |  |  |
Outstanding at June 30, 2020 |  |  | 1,220,000 |  |  |  | 0.24 |  |  |  |  |  |
Options granted |  |  | 210,000 |  |  |  | 0.66 |  |  |  |  |  |
Options exercised |  |  | - |  |  |  | - |  |  |  |  |  |
Options expired |  |  | - |  |  |  | - |  |  |  |  |  |
Options forfeited |  |  | - |  |  |  | - |  |  |  |  |  |
Outstanding at September 30, 2020 |  |  | 1,430,000 |  |  | $ | 0.30 |  | 4 years, 5 months |  | $ | 487,773 |
Exercisable at September 30, 2020 |  |  | 1,208,500 |  |  | $ | 0.24 |  | 3 years, 5 months |  | $ | 482,268 |
There were 30,000 options and 210,000 options granted during the three months ended September 30, 2021, and 2020, respectively, and there were 302,500 options and 220,000 options granted during the nine months ended September 30, 2021 and 2020, respectively. There were 65,000 options and no options exercised during the three months ended September 30, 2021, and 2020, respectively, and there were 450,000 options and no options exercised during the nine months ended September 30, 2021, and 2020, respectively. As of September 30, 2021, there was $163,847 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the stock incentive plans; that cost is expected to be recognized over a weighted-average period of seven months. Total compensation expense related to these plans was $80,882 and $6,365 for the three months ended September 30, 2021, and 2020, respectively, and $220,455 and $7,171 for the nine months ended September 30, 2021, and 2020, respectively. Nonvested option awards as of September 30, 2021, and 2020, and changes during the three months and nine months ended September 30, 2021 and 2020, were as follows:
|  | Nonvested |
|  |  |  |  |  | Weighted average |
|  |  |  |  |  | grant date |
|  | Shares |  |  | fair value |
Nonvested at December 31, 2020 |  |  | 235,000 |  |  | $ | 0.36 |
Granted |  |  | 145,000 |  |  |  | 1.22 |
Vested |  |  | - |  |  |  | - |
Forfeited |  |  | - |  |  |  | - |
Nonvested at March 31, 2021 |  |  | 380,000 |  |  | $ | 0.94 |
Granted |  |  | 127,500 |  |  |  | 1.19 |
Vested |  |  | (25,000 | ) |  |  | 1.01 |
Forfeited |  |  | - |  |  |  | - |
Nonvested at June 30, 2021 |  |  | 482,500 |  |  | $ | 0.81 |
Granted |  |  | 30,000 |  |  |  | 1.15 |
Vested |  |  | (215,000 | ) |  |  | 0.41 |
Forfeited |  |  | - |  |  |  | - |
Nonvested at September 30, 2021 |  |  | 297,500 |  |  | $ | 1.13 |
Nonvested at December 31, 2019 |  |  | 23,500 |  |  | $ | 0.17 |
Granted |  |  | - |  |  |  | - |
Vested |  |  | (5,000 | ) |  |  | 0.21 |
Forfeited |  |  | - |  |  |  | - |
Nonvested at March 31, 2020 |  |  | 18,500 |  |  | $ | 0.15 |
Granted |  |  | 10,000 |  |  |  | 0.08 |
Vested |  |  | (15,500 | ) |  |  | 0.16 |
Forfeited |  |  | - |  |  |  | - |
Nonvested at June 30, 2020 |  |  | 13,000 |  |  | $ | 0.09 |
Granted |  |  | 210,000 |  |  |  | 0.37 |
Vested |  |  | (1,500 | ) |  |  | 0.12 |
Forfeited |  |  | - |  |  |  | - |
Nonvested at September 30, 2020 |  |  | 221,500 |  |  | $ | 0.36 |

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -URI http://asc.fasb.org/topic&trid=2228938 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration