XML 95 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Equity (Details Textual)
1 Months Ended 8 Months Ended 10 Months Ended 12 Months Ended
Aug. 12, 2024
USD ($)
$ / shares
shares
Jul. 27, 2024
USD ($)
shares
Apr. 02, 2024
USD ($)
$ / shares
shares
Oct. 16, 2023
shares
Jul. 08, 2023
$ / shares
shares
May 01, 2023
$ / shares
shares
Mar. 15, 2023
shares
Feb. 23, 2023
$ / shares
shares
Feb. 16, 2023
USD ($)
$ / shares
shares
Aug. 31, 2024
shares
Aug. 12, 2024
USD ($)
$ / shares
shares
Sep. 03, 2024
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Jun. 07, 2024
shares
Aug. 29, 2023
$ / shares
shares
Jun. 15, 2023
shares
Stock Repurchased and Retired During Period, Shares (in shares)       355                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                           $ 11.54        
Share-Based Payment Arrangement, Expense | $                           $ 2,594,000 $ 295,000      
Class of Warrant or Right, Exercised During Period (in shares)                           12,827        
Proceeds from Warrant Exercises | $                           $ 36,000 0      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Grant Date Fair Value | $                           1,600,000 0      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $                         $ 0 0 0      
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount | $                           $ 461        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                           335,728        
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                           $ 5.18        
Officer [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $     $ 99,000                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)     19,344                              
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares     $ 5.18                              
Employees, Officers, Directors and Consultants [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $ $ 1,501,000                   $ 1,501,000              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)         327,421                          
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares $ 5.18       $ 5.18                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period (in shares) 11,037                                  
The Merger [Member]                                    
Stock Issued During Period, Shares, Conversion of Units (in shares)                   802,142                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                           113,522        
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                           $ 82.25        
Restricted Stock Units (RSUs) [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) 59,264                                  
Share-Based Payment Arrangement, Expense | $ $ 410,000                         $ 410,000 0      
Restricted Stock Units (RSUs) [Member] | Management and Directors [Member]                                    
Share-Based Payment Arrangement, Expense | $ $ 410,000                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) 59,264                                  
Share-Based Payment Arrangement, Option [Member]                                    
Share-Based Payment Arrangement, Expense | $                           $ 1,574,000 295,000      
Share-Based Payment Arrangement, Option [Member] | Officer [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)     5 years                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Option, Exercise Price, Percentage Discount on IPO     25.00%                              
Share-Based Payment Arrangement, Option [Member] | Employees, Officers, Directors and Consultants [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Option, Exercise Price, Percentage Discount on IPO         25.00%                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)         5 years                          
Settlement of Accrued Liabilities With Common Stock [Member]                                    
Debt Conversion, Converted Instrument, Shares Issued (in shares) 45,344                                  
Share-Based Payment Arrangement, Tranche One [Member] | Officer [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)     11,024                              
Share-Based Payment Arrangement, Tranche One [Member] | Employees, Officers, Directors and Consultants [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)         37,709                          
Share-Based Payment Arrangement, Tranche One [Member] | Share-Based Payment Arrangement, Option [Member] | Officer [Member]                                    
Number of Installments     36                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)     3 years                              
Share-Based Payment Arrangement, Tranche One [Member] | Share-Based Payment Arrangement, Option [Member] | Employees, Officers, Directors and Consultants [Member]                                    
Number of Installments         36                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)         3 years                          
Share-Based Payment Arrangement, Tranche Two [Member] | Officer [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)     8,320                              
Share-Based Payment Arrangement, Tranche Two [Member] | Share-Based Payment Arrangement, Option [Member] | Officer [Member]                                    
Number of Installments     36                              
Shares Issued for Prepaid Services [Member]                                    
Number of Strategic Investments   4                                
Arrangement, Shares to be Issued (in shares)   433,360                                
Arrangement, Shares to be Issued, Value | $   $ 2,440,000                                
Prepaid Expense | $   $ 2,925,000                                
Shares Issued for Prepaid Services [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                    
Arrangement, Shares to be Issued (in shares)   140,749                                
Arrangement, Lock-up Restriction, Period (Month)   12 months                                
Shares Issued for Prepaid Services [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                                    
Arrangement, Shares to be Issued (in shares)   292,611                                
Arrangement, Lock-up Restriction, Period (Month)   6 months                                
Series C Preferred Unit Warrants [Member]                                    
Number of Warrants Per Unit                                 1  
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                           1        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                           $ 24.62        
Warrants and Rights Outstanding, Term (Year)                           3 years        
Broker Warrants [Member]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                           4,163        
Pre-funded Warrants [Member]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 504,324                   504,324              
PIPE Warrants [Member]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 823,529                   823,529              
Pre-funded Warrant and PIPE Warrant [Member]                                    
Equity Offering, Unit Price (in dollars per share) | $ / shares $ 4.249                   $ 4.249              
Tranche A Warrants, Series A Warrants, and Series D Warrants [Member]                                    
Class of Warrant or Right, Exercised During Period (in shares)                           638,919        
Proceeds from Warrant Exercises | $                           $ 36        
Series A Warrants [Member]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                   629,047
Warrants and Rights Outstanding, Term (Year)                                   5 years
Series D Warrants [Member]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                               92,799    
Warrants and Rights Outstanding, Term (Year)                               5 years    
Warrants and Rights Outstanding | $ $ 610,000                   $ 610,000              
Related Party [Member] | Restricted Stock Units (RSUs) [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) 59,264                                  
Share-Based Payment Arrangement, Expense | $ $ 410,000                                  
Consulting Fees [Member] | Related Party [Member]                                    
Shares Issued, Price Per Share (in dollars per share) | $ / shares           $ 0.0394                        
Stock Issued During Period, Shares, Issued for Services (in shares)           29,636                        
Conversion of Series B Preferred Stock to Common Stock [Member]                                    
Preferred Stock, Mandatory Conversion Feature, Offering Proceeds Threshold | $                         $ 1,000   $ 1,000      
Preferred Stock, Convertible, Conversion Ratio                         1   1      
Conversion of Stock, Shares Converted (in shares)                           1,516,199        
Conversion of Stock, Shares Issued (in shares)                           1,516,199        
Conversion of Series C Preferred Stock Into Common Stock [Member]                                    
Conversion of Stock, Shares Issued (in shares)                       596,145            
Series B Preferred Stock [Member]                                    
Stock Issued During Period, Shares, New Issues (in shares)             1,516,199 1,123,110         1,516,199          
Shares Issued, Price Per Share (in dollars per share) | $ / shares               $ 1.78                    
Proceeds from Issuance of Preferred Stock and Preference Stock | $                         $ 2,700,000          
Payments of Stock Issuance Costs | $                         $ 92          
Securities Purchase Agreement [Member]                                    
Stock Issued During Period, Shares, New Issues (in shares)                 3,383,784                  
Shares Issued, Price Per Share (in dollars per share) | $ / shares                 $ 0.0041                  
Proceeds from Issuance or Sale of Equity | $                 $ 133,000                  
Series C Preferred Stock Offering [Member]                                    
Proceeds from Issuance or Sale of Equity | $                           $ 1,070,000 $ 1,969,000      
Payments of Stock Issuance Costs | $                           $ 125,000 $ 67      
Equity Offering, Maximum Number of Units (in shares)                                 812,500  
Number of Shares Per Unit                                 1  
Equity Offering, Unit Price (in dollars per share) | $ / shares                                 $ 12.31  
Units Issued During Period, Shares (in shares)                           86,953 159,966      
Private Placement [Member]                                    
Stock Issued During Period, Shares, New Issues (in shares)                     319,207              
Equity Offering, Unit Price (in dollars per share) | $ / shares $ 4.25                   $ 4.25              
PIPE Warrants [Member]                                    
Proceeds from Issuance or Sale of Equity | $                     $ 3,500,000              
Payments of Stock Issuance Costs | $ $ 137