XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Note 4 - Business Combination (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]
  

Purchase Price

Allocation

 

Purchase Consideration:

    

Cash

 $3,000 

Common stock

  2,743 

Earn-Out Shares

  478 
     

Total Purchase Consideration

 $6,221 
     

Less:

    

Developed technology

 $700 

Trade name

  150 

Non-compete agreements

  110 

Working capital

  139 

Security deposit

  3 

Deferred revenue, non-current portion

  (56)
     

Fair Value of Identified Net Assets

 $1,046 
     

Goodwill

 $5,175 
Business Combination, Components of Working Capital [Table Text Block]

Current assets:

    

Cash

 $599 

Accounts receivable, net

  45 

Inventory

  104 
     

Total current assets

 $748 
     

Less current liabilities:

    

Accounts payable

 $280 

Accrued expenses and other current liabilities

  137 

Deferred revenue

  192 
     

Total current liabilities

 $609 
     

Net working capital

 $139 
Business Combination, Pro Forma Information [Table Text Block]
  

For the Three Months Ended
June 30,

  

For the Six Months Ended
June 30,

 
  

2025

  

2024

  

2025

  

2024

 
                 

Revenues

 $408  $2,474  $856  $4,867 

Net loss

 $(1,857) $(452) $(15,019) $(1,206)