XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
REVENUE $ 299 $ 10 $ 342 $ 22
COST OF GOODS SOLD 25 0 25 0
GROSS MARGIN 274 10 317 22
OPERATING EXPENSES:        
Research and development expenses 336 350 648 639
Selling and marketing expenses 199 293 407 542
General and administration expenses 1,373 626 2,961 1,191
TOTAL OPERATING EXPENSES 1,908 1,269 4,016 2,372
OPERATING LOSS (1,634) (1,259) (3,699) (2,350)
OTHER INCOME (EXPENSE)        
Interest and bank fees (15) (10) (143) (12)
Interest income 30 0 30 0
Unrealized gain (loss) on foreign exchange (7) 31 (4) 3
Change in derivative fair value 0 0 (9,369) 0
Loss on settlement 0 0 (1,353) 0
Other income (expense), net (203) (26) (221) (27)
TOTAL OTHER INCOME (EXPENSE) (195) (5) (11,060) (36)
LOSS BEFORE INCOME TAX (1,829) (1,264) (14,759) (2,386)
Income tax provision 4 0 4 0
NET LOSS AND COMPREHENSIVE LOSS (1,833) (1,264) (14,763) (2,386)
Deemed dividend on warrant inducement 0 0 4,410 0
NET LOSS AND COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (1,833) $ (1,264) $ (19,173) $ (2,386)
BASIC AND DILUTED LOSS PER SHARE (in dollars per share) $ (0.14) $ (0.24) $ (1.69) $ (0.46)
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED (in shares) 12,668,550 5,194,666 11,320,232 5,194,666