XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combination (Details) - Evoke Neuroscience, Inc. [Member]
$ / shares in Units, $ in Thousands
5 Months Ended 6 Months Ended 9 Months Ended
Apr. 30, 2025
USD ($)
$ / shares
Sep. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
shares
Business Combination [Line Items]        
Cash purchase price $ 3,000     $ 3,000
Aggregate value       2,743
Business Combination, Price Per Share (in Dollars per share) | $ / shares $ 3.5      
Earn-Out Shares   $ 478 $ 478 478
Aggregate purchase price       $ 6,221
Business Combination, Consideration Transferred, Equity Interest, Share Issued, Number of Shares (in Shares) | shares       857,142
Business Combination, Contingent Consideration, Range of Outcomes, Maximum, Amount   500 500 $ 500
Business Combination, Contingent Consideration, Change in Contingent Consideration, Liability, Increase     3  
Goodwill   5,175 $ 5,175 $ 5,175
Revenue   548    
Net loss   $ (12)    
Trade Names [Member]        
Business Combination [Line Items]        
Finite-Lived Intangible Asset, Useful Life   3 years 3 years 3 years
Developed Technology Rights [Member]        
Business Combination [Line Items]        
Finite-Lived Intangible Asset, Useful Life   9 years 9 years 9 years
Noncompete Agreements [Member]        
Business Combination [Line Items]        
Finite-Lived Intangible Asset, Useful Life   5 years 5 years 5 years
Measurement Input, Discount Rate [Member]        
Business Combination [Line Items]        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.036 0.036 0.036
Measurement Input, Discount Rate [Member] | Noncompete Agreements [Member]        
Business Combination [Line Items]        
Finite-Lived Intangible Assets, Measurement Input   0.15 0.15 0.15
Measurement Input, Royalty Rate [Member] | Noncompete Agreements [Member]        
Business Combination [Line Items]        
Finite-Lived Intangible Assets, Measurement Input   0.035 0.035 0.035
Measurement Input, Assumed Income Tax Rate [Member]        
Business Combination [Line Items]        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.265 0.265 0.265
Measurement Input, Assumed Income Tax Rate [Member] | Noncompete Agreements [Member]        
Business Combination [Line Items]        
Finite-Lived Intangible Assets, Measurement Input   0.265 0.265 0.265
Measurement Input, Price Volatility [Member]        
Business Combination [Line Items]        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.024 0.024 0.024
Common Stock [Member]        
Business Combination [Line Items]        
Earn-Out Shares   $ 478 $ 478 $ 478
Common Stock [Member]        
Business Combination [Line Items]        
Aggregate value $ 3,000      
Valuation Technique, Monte Carlo Pricing Model [Member] | Measurement Input, Discount Rate [Member]        
Business Combination [Line Items]        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.035 0.035 0.035
Valuation Technique, Monte Carlo Pricing Model [Member] | Measurement Input, Assumed Income Tax Rate [Member]        
Business Combination [Line Items]        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.265 0.265 0.265
Valuation Technique, Monte Carlo Pricing Model [Member] | Measurement Input, Price Volatility [Member]        
Business Combination [Line Items]        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.016 0.016 0.016
Earn Out Shares [Member]        
Business Combination [Line Items]        
Earn-Out Shares $ 500      
Business Combination, Contingent Consideration, Earnout Period 36 months