XML 30 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
STOCKHOLDERS’ EQUITY (DEFICIT) & STOCK-BASED COMPENSATION
6 Months Ended 12 Months Ended
Sep. 30, 2021
Mar. 31, 2021
Equity [Abstract]    
STOCKHOLDERS’ EQUITY (DEFICIT) & STOCK-BASED COMPENSATION

NOTE 5 – STOCKHOLDERS’ EQUITY (DEFICIT) & STOCK-BASED COMPENSATION 

During the six months ended September 30, 2021, the Company issued 20,000 shares of common stock to a service provider and issued 5,472 shares to its non-employee directors under the Company’s outside director compensation plan.

 

Amended 2017 Equity Incentive Plan  

 

In October 2017, the Company’s board of directors (the Board) approved the 2017 Equity Incentive Plan (the Plan) with 1,000,000 shares of common stock reserved for issuance. In January 2020 and August 2021, the Board approved increases in the number of shares reserved for issuance under the Plan by 333,334 and 1,333,334 shares, respectively. Under the Plan, eligible employees, directors and consultants may be granted a broad range of awards, including stock options, stock appreciation rights, restricted stock, performance-based awards and restricted stock units. The Plan is administered by the Board or, in the alternative, a committee designated by the Board. 

Stock-Based Compensation Expense 

The expense relating to stock options is recognized on a straight-line basis over the requisite service period, usually the vesting period, based on the grant date fair value. The unamortized compensation cost, as of September 30, 2021, was $5,988,541 related to stock options and is expected to be recognized as expense over a weighted-average period of approximately three years

 

During the six months ended September 30, 2021, the Company granted options to purchase 457,157 shares of its common stock to employees, directors and consultants. The options had 10-year terms, and 43,039 options vested immediately when granted. The fair value of the options was determined to be $5,464,619 of which $845,979 was recorded as stock-based compensation expense and included in the condensed consolidated statement of operations for the six months ended September 30, 2021. 

The following assumptions were used in the fair value method calculations:

 

Schedule of Fair Value Assumptions

   Three Months Ended
September 30,
   Six Months Ended
September 30,
 
   2021   2020   2021   2020 
Risk-free interest rates   0.8% - 0.98%     0.28% - 0.37%     0.8% - 0.98%     0.28% - 0.37%  
Volatility   367% - 370%      88% - 127%     89% - 370%     88% - 128%  
Expected life (years)   5.0 - 6.2     5.0 - 6.0     5.0 - 6.2     5.0 - 6.0  
Dividend yield                

 

 The fair values of options at the grant date were estimated utilizing the Black-Scholes valuation model, which includes simplified methods to establish the fair term of options as well as average volatility of three comparable organizations. The risk-free interest rate was derived from the Daily Treasury Yield Curve Rates, as published by the U.S. Department of the Treasury as of the grant date for terms equal to the expected terms of the options. A dividend yield of zero was applied because the Company has never paid dividends and has no intention to pay dividends in the foreseeable future. In accordance with ASU No. 2016-09, the Company accounts for forfeitures as they occur.

 

A summary of stock option activity under the Plan is presented below:

Schedule of Stock Option activity

       Options Outstanding 
           Weighted 
   Shares       Average 
   Available   Number of   Exercise 
   for Grant   Shares   Prices 
Balance at March 31, 2021   136,082    1,197,252   $5.25 
Options granted   (60,774)   60,774    12.69 
Share awards   (1,836)        
Options cancelled and returned to the Plan   7,547    (7,547)   8.61 
Balance at June 30, 2021   81,089    1,250,479    5.58 
Additional shares authorized under the Plan   1,333,334         
Options granted   (396,384)   396,384    12.15 
Share awards   (3,636)        
Options cancelled and returned to the Plan   49,213    (49,213)   7.02 
Balance at September 30, 2021   1,063,546    1,597,650    7.17 

 

There were no stock options exercised during the six months ended September 30, 2021 and 2020. 

The following table summarizes the range of outstanding and exercisable options as of September 30, 2021:

 

Schedule of Outstanding and Exercisable Option, Range

   Options Outstanding   Options Exercisable 
Range of Exercise Price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in Years)
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Aggregate
Intrinsic
value
 
$1.98 - $17.70   1,597,650    8.09   $7.17    869,668   $4.62   $4,022,239 
                               

The intrinsic value per share is calculated as the excess of the closing price of the common stock on the Company’s principal trading market over the exercise price of the option at September 30, 2021.

 

The Company is required to present the tax benefits resulting from tax deductions in excess of the compensation cost recognized from the exercise of stock options as financing cash flows in the consolidated statements of cash flows. For the six months ended September 30, 2021 and 2020, there were no such tax benefits associated with the exercise of stock options. 

NOTE 5 – STOCK-BASED COMPENSATION

 

Equity Compensation Plan

 

In October 2017, the Company’s board of directors (the Board) approved the 2017 Equity Incentive Plan (the 2017 Plan) with 3,000,000 shares of common stock reserved for issuance. In January 2020, the Board approved an amendment to the 2017 Plan to increase the number of shares reserved for issuance by 1,000,000 shares. Under the 2017 Plan, eligible employees, directors and consultants may be granted a broad range of awards, including stock options, stock appreciation rights, restricted stock, performance-based awards and restricted stock units. The 2017 Plan is administered by the Board or, in the alternative, a committee designated by the Board. 

 

The exercise or purchase price of a stock option shall be calculated as follows: 

 

  (i) In the case of an incentive stock option, (a) granted to employees, who, at the time of the grant of such incentive stock option own stock representing more than 10% of the voting power of all classes of stock of the Company, the per share exercise price shall be not less than 110% of the fair market value per share on the date of grant; or (b) granted to employees, other than to employees, described in the preceding clause, the per share exercise price shall be not less than 100% of the fair market value per share on the date of grant;

   (ii) In the case of a non-qualified stock option, the per share exercise price shall be not less than 100% of the fair market value per share on the date of grant unless otherwise determined by the Board; and
  (iii) In the case of other grants, such price as determined by the Board.

 

The Board is responsible for determining the consideration to be paid for the shares of common stock to be issued upon exercise or purchase. The 2017 Plan generally does not allow for the transfer of awards, and the Board may amend, suspend or terminate the 2017 Plan at any time. 

Stock-Based Compensation Expense

The expense relating to stock options is recognized on a straight-line basis over the requisite service period, usually the vesting period, based on the grant date fair value. The unamortized compensation cost, as of March 31, 2021 was $2,242,352 related to stock options and is expected to be recognized as expense over a weighted-average period of approximately 2 years. 

 

During the year ended March 31, 2021, options granted to purchase shares of its common stock to employees, directors and consultants had 10-year terms and a grant-date fair value of $1,101,737. Options to purchase 10,476 shares vested immediately on the respective grant dates. 

The following assumptions were used in the fair-value method calculations

 

    Year ended March 31,  
    2021   2020  
Risk-free interest rates     0.28% - 0.71%     0.77% - 2.37%  
Volatility     87% - 127%     86% - 103%  
Expected life (years)     5.0 - 6.0     5.0 - 6.0  
Dividend yield     —%     —%  

 

The fair values of options at the grant date were estimated utilizing the Black-Scholes valuation model, which includes simplified methods to establish the fair term of options as well as average volatility of three comparable organizations. The risk-free interest rate was derived from the Daily Treasury Yield Curve Rates, as published by the U.S. Department of the Treasury as of the grant date for terms equal to the expected terms of the options. A dividend yield of zero was applied because the Company has never paid dividends and has no intention to pay dividends in the foreseeable future. In accordance with ASU No. 2016-09, the Company accounts for forfeitures as they occur.

A summary of stock option activity under the 2017 Plan is presented below:

 

   Shares   Options Outstanding 
   Available   Number of   Weighted Average 
   for Grant   Shares   Exercise Price 
Balance at March 31, 2019   490,031    509,969    2.56 
Additional shares authorized under the Plan   333,334         
Options granted   (572,402)   572,402    6.75 
Options cancelled and returned to the Plan   23,056    (23,056)   6.75 
Balance at March 31, 2020   274,019    1,059,315    4.74 
Options granted   (163,492)   163,492    8.64 
Options cancelled and returned to the Plan   25,555    (25,555)   6.75 
Balance at March 31, 2021   136,082    1,197,252    5.25 

 

There were no stock options exercised during the years ended March 31, 2021 and 2020.

 

The following table summarizes the range of outstanding and exercisable options as of March 31, 2021:

   Options Outstanding   Options Exercisable 
Range of Exercise Price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in Years)
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Aggregate
Intrinsic
value
 
$1.98 - $9.48   1,197,252    8.25   $5.25    742,913   $3.96   $8,763,260 

 

The intrinsic value per share is calculated as the excess of the closing price of the common stock on the Company’s principal trading market over the exercise price of the option.

 

The Company is required to present the tax benefits resulting from tax deductions in excess of the compensation cost recognized from the exercise of stock options as financing cash flows in the consolidated statements of cash flows. For the years ended March 31, 2021 and 2020, there were no such tax benefits associated with the exercise of stock options.