XML 34 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stock-Based Compensation
12 Months Ended
Mar. 31, 2024
Stock-Based Compensation [Abstract]  
STOCK-BASED COMPENSATION

NOTE 5 – STOCK-BASED COMPENSATION

 

Amended 2017 Equity Incentive Plan

 

In October 2017, the Company’s Board approved the 2017 Equity Incentive Plan (the Plan) with 1,000,000 shares of common stock reserved for issuance. In January 2020 and August 2021, the Board approved increases in the number of shares reserved for issuance under the Plan by 333,334 and 1,333,334 shares, respectively. In January 2023 and February 2024, the Company’s stockholders approved increases in the number of shares reserved for issuance under the Plan by an additional 2,000,000 and 3,000,000 shares, respectively. Under the Plan, eligible employees, directors and consultants may be granted a broad range of awards, including stock options, stock appreciation rights, restricted stock, performance-based awards and restricted stock units (RSUs). The Plan is administered by the Board or, in the alternative, a committee designated by the Board.

 

Stock-Based Compensation Expense

 

Stock options granted by the Company generally vest over 36 months and have a 10-year term. As of March 31, 2024, the unamortized compensation cost related to stock options was approximately $2,035,000 and is expected to be recognized as expense over a weighted-average period of approximately 1.3 years.

 

In October 2023, under its Two-Part FDA Submission and Clearance Milestone Bonus Program (the Bonus Program), the Company granted stock options for 909,533 shares, which are subject to vesting based upon the achievement of certain performance milestones by the Company and continued service by the optionees. In January 2024, options to purchase 625,326 shares (net of forfeitures), which were granted under part one of the Bonus Program, vested upon the Company’s submission to the FDA. As of March 31, 2024, the Company had not commenced expense recognition of 242,307 (net of forfeitures) of the options, which were granted under part two of the Bonus Program, based on its assessment of the probability of achievement of the applicable performance requirements.

 

During the year ended March 31, 2024, the Company granted options to purchase 127,500 shares that vested immediately when granted.

 

The weighted-average grant date fair values of stock options granted during the years ended March 31, 2024 and 2023 was $0.99 and $2.85, respectively. The following assumptions were used in the fair-value method calculations:

 

      Year Ended March 31,  
      2024       2023  
Risk-free interest rates     3.51% - 4.72%       2.82% - 4.06%  
Volatility     83% - 152%       83% - 223%  
Expected life (years)     5.0 - 6.2       5.0 – 5.7  
Dividend yield            

 

The fair values of options at the grant date were estimated utilizing the Black-Scholes valuation model, which includes simplified methods to establish the fair term of options. The expected volatility is based on the historical volatility of the Company’s stock price. The risk-free interest rate was derived from the Daily Treasury Yield Curve Rates, as published by the U.S. Department of the Treasury as of the grant date for terms equal to the expected terms of the options. A dividend yield of zero was applied because the Company has never paid dividends and has no intention to pay dividends in the foreseeable future. The Company accounts for forfeitures as they occur.

 

The following table summarizes the activity in the shares available for grant under the Plan during the year ended March 31, 2024:

 

       Options Outstanding 
  

Shares

Available

for Grant

   Number of
Shares
   Weighted
Average
Exercise
Price
 
Balance at March 31, 2022   989,466    1,650,705   $6.58 
Additional shares authorized under the Plan   2,000,000         
Options granted   (1,006,074)   1,006,074    3.15 
Share awards   (26,789)        
Options cancelled and returned to the Plan   175,689    (175,689)   6.48 
Balance at March 31, 2023   2,132,292    2,481,090    5.19 
Additional shares authorized under the Plan   3,000,000         
Options granted   (1,448,533)   1,448,533    0.99 
Share awards   (25,390)        
RSUs granted   (250,000)        
Options cancelled and returned to the Plan   240,282    (240,282)   3.84 
Balance at March 31, 2024   3,648,651    3,689,341   $3.70 

 

No stock options were exercised during the years ended March 31, 2024 and 2023. During the years ended March 31, 2024 and 2023, the Company issued 25,390 and 26,789 shares, respectively, to its non-employee directors under the Company’s outside director compensation plan. For the years ended March 31, 2024 and 2023, the Company recorded stock-based compensation expense for these share awards of approximately $37,000 and $86,000, respectively.

 

A summary of RSU activity under the Plan is presented below.

 

  

Number of

Shares

  

Weighted

Average

Grant-

Date

Fair Value

 
Balance at March 31, 2023   
    
 
Granted   250,000   $0.91 
Vested   (62,501)   0.91 
Balance at March 31, 2024  $187,499   $0.91 

  

The total intrinsic value of RSUs outstanding as of March 31, 2024 was approximately $347,000. The unamortized compensation cost at March 31, 2024 was approximately $171,000 related to RSUs and is expected to be recognized as expense over a period of approximately 2.25 years.

 

The following table summarizes the range of outstanding and exercisable options as of March 31, 2024:

 

   Options Outstanding   Options Exercisable 
       Weighted                 
       Average                 
       Remaining   Weighted       Weighted     
       Contractual   Average       Average   Aggregate 
   Number   Life   Exercise   Number   Exercise   Intrinsic 
Range of Exercise Price  Outstanding   (in Years)   Price   Exercisable   Price   Value 
$0.93 - $2.00   2,237,066    8.31   $1.48    1,409,750   $1.52   $538,006 
$3.95 - $7.51   943,145    7.20    5.29    771,478    5.52     
$8.61 - $17.70   509,130    7.23    10.53    470,442    10.53     
$0.93 - $17.70   3,689,341    7.88   $3.70    2,651,670   $4.28   $538,006 

 

The intrinsic value per share is calculated as the excess of the closing price of the common stock on the Company’s principal trading market over the exercise price of the option at March 31, 2024.