XML 44 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation (Tables)
 12 Months Ended
Mar. 31, 2025
Stock-Based Compensation [Abstract]  
Schedule of Weighted-Average Grant Date Fair Values of Stock Options Granted The following assumptions were used in the fair-value method calculations:
    Year Ended  March 31, 
    2025    2024 
Risk-free interest rates   3.45% - 4.49%   3.51% - 4.72%
Volatility   107% - 123%   83% - 152%
Expected life (years)   5.0 - 5.7    5.0 – 6.2 
Dividend yield   
—
    
—
 
Schedule of Shares Available for Grant Under the Plan

The following table summarizes the activity in the shares available for grant under the Plan during the years ended March 31, 2025 and 2024:

 

       Options Outstanding 
  

Shares
Available

for Grant

  

Number of
Shares

  

Weighted
Average
Exercise
Price
($)

 
Balance at March 31, 2023   2,132,292    2,481,090    5.19 
Additional shares authorized under the Plan   3,000,000    
—
    
—
 
Options granted   (1,448,533)   1,448,533    0.99 
Share awards   (25,390)   
—
    
—
 
RSUs granted   (250,000)   
—
    
—
 
Options cancelled and returned to the Plan   240,282    (240,282)   3.84 
Balance at March 31, 2024   3,648,651    3,689,341    3.70 
Additional shares authorized under the Plan   3,000,000    
—
    
—
 
Options granted   (1,579,798)   1,579,798    1.55 
Options exercised   
—
    (7,530)   1.08 
Share awards   (15,500)   
—
    
—
 
Options cancelled and returned to the Plan   344,519    (344,519)   1.55 
Balance at March 31, 2025   5,397,872    4,917,090    3.17 
Schedule of RSU Activity under the Plan

A summary of RSU activity under the Plan is presented below.  

 

   Number of   Weighted
Average
Grant- Date
Fair Value		 
   Shares   ($) 
Balance at March 31, 2023   
—
    
—
 
Granted   250,000    0.91 
Vested   (62,501)   0.91 
Balance at March 31, 2024   187,499    0.91 
Vested   (83,331)   0.91 
Balance at March 31, 2025   104,168    0.91 
Schedule of Outstanding and Exercisable Options

The following table summarizes the range of outstanding and exercisable options as of March 31, 2025:

 

   Options Outstanding   Options Exercisable 
       Weighted                 
       Average                 
       Remaining   Weighted       Weighted     
       Contractual   Average       Average   Aggregate 
   Number   Life   Exercise   Number   Exercise   Intrinsic 
Range of Exercise Price  Outstanding   (in Years)   Price ($)   Exercisable   Price ($)   Value ($) 
$0.87 - $2.28   3,484,816    8.13   1.54    2,195,001    1.56   13,279 
$3.95 - $7.51   
933,145
    6.19    5.30    906,631    5.33    — 
$8.61 - $17.70   499,129    6.23    10.56    499,129    10.56    — 
$0.87 - $17.70   4,917,090    7.57   3.17    3,600,761   3.76   13,279