XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Mar. 31, 2023   $ 118,965 $ (100,665) $ (3,389) $ 14,911
Balance (in Shares) at Mar. 31, 2023 53,077,000        
Common stock-based compensation & expenses, net   907     907
Common stock-based compensation & expenses, net (in Shares) 1,130,000        
Share money received but not allotted         0
Issuance of common stock through offering (net of expenses)   2,860     2,860
Issuance of common stock through offering (net of expenses) (in Shares) 10,000,000        
Cancellation/forfeiture of shares (in Shares) (500,000)        
Net loss     (4,526)   (4,526)
Foreign currency translation adjustments       (54) (54)
Balance at Sep. 30, 2023   122,732 (105,191) (3,443) 14,098
Balance (in Shares) at Sep. 30, 2023 63,707,000        
Balance at Mar. 31, 2023   118,965 (100,665) (3,389) 14,911
Balance (in Shares) at Mar. 31, 2023 53,077,000        
Balance at Mar. 31, 2024   124,409 (113,665) (3,423) $ 7,321
Balance (in Shares) at Mar. 31, 2024 66,691,000       66,691,195
Balance at Jun. 30, 2023   119,322 (102,740) (3,380) $ 13,202
Balance (in Shares) at Jun. 30, 2023 53,077,000        
Common stock-based compensation & expenses, net   550     550
Common stock-based compensation & expenses, net (in Shares) 1,130,000        
Share money received but not allotted         0
Issuance of common stock through offering (net of expenses)   2,860     2,860
Issuance of common stock through offering (net of expenses) (in Shares) 10,000,000        
Cancellation/forfeiture of shares (in Shares) (500,000)        
Net loss     (2,451)   (2,451)
Foreign currency translation adjustments       (63) (63)
Balance at Sep. 30, 2023   122,732 (105,191) (3,443) 14,098
Balance (in Shares) at Sep. 30, 2023 63,707,000        
Balance at Mar. 31, 2024   124,409 (113,665) (3,423) $ 7,321
Balance (in Shares) at Mar. 31, 2024 66,691,000       66,691,195
Common stock-based compensation & expenses, net   867     $ 867
Share money received but not allotted   427     427
Issuance of common stock through offering (net of expenses)   2,875     2,875
Issuance of common stock through offering (net of expenses) (in Shares) 9,945,000        
Net loss     (4,095)   (4,095)
Foreign currency translation adjustments       (18) (18)
Balance at Sep. 30, 2024   128,578 (117,760) (3,441) $ 7,377
Balance (in Shares) at Sep. 30, 2024 76,636,000       76,636,419
Balance at Jun. 30, 2024   127,349 (116,043) (3,426) $ 7,880
Balance (in Shares) at Jun. 30, 2024 75,636,000        
Common stock-based compensation & expenses, net   434     434
Share money received but not allotted   427     427
Issuance of common stock through offering (net of expenses)   368     368
Issuance of common stock through offering (net of expenses) (in Shares) 1,000,000        
Net loss     (1,717)   (1,717)
Foreign currency translation adjustments       (15) (15)
Balance at Sep. 30, 2024   $ 128,578 $ (117,760) $ (3,441) $ 7,377
Balance (in Shares) at Sep. 30, 2024 76,636,000       76,636,419