XML 51 R40.htm IDEA: XBRL DOCUMENT
v3.21.2

Goodwill and Intangible Assets, Net (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill |
Schedule of Goodwill |  |  |  |  |  |  |  |  |  |  |  |
|  | Content Production & Distribution |  |  | Media & Advertising Services |  |  | Total |
Goodwill as of December 31, 2020 |  | $ | 10,365,806 |  |  | $ | – |  |  | $ | 10,365,806 |
Acquisition of ChizComm Entities |  |  | – |  |  |  | 9,607,027 |  |  |  | 9,607,027 |
Foreign Currency Translation Adjustment |  |  | – |  |  |  | 3,999 |  |  |  | 3,999 |
Goodwill as of September 30, 2021 |  | $ | 10,365,806 |  |  | $ | 9,611,026 |  |  | $ | 19,976,832 |
Schedule of Intangible Asset |
Schedule of Intangible Asset |  |  |  |  |  |  |  |
|  | September 30, 2021 |  |  | December 31, 2020 |
Trademarks (a) |  | $ | 129,831 |  |  | $ | 129,831 |
Trade Name (b) |  |  | 3,430,000 |  |  |  | – |
Customer Relations (c) |  |  | 6,140,000 |  |  |  | – |
Non-Compete (d) |  |  | 60,000 |  |  |  | – |
Other Intangible Assets (a) |  |  | 304,028 |  |  |  | 299,028 |
Intangible Assets, Gross |  |  | 10,063,859 |  |  |  | 428,859 |
Foreign Currency Translation Adjustment |  |  | 15,353 |  |  |  | – |
Less Accumulated Amortization |  |  | (768,912 | ) |  |  | (400,165 | )
Intangible Assets, Net |  | $ | 9,310,300 |  |  | $ | 28,694 |
| (a) | Pursuant to ASC 350-30, General Intangibles Other than Goodwill, the Company reviews these intangible assets periodically to determine if the value should be retired or impaired due to recent events. During the three months ended September 30, 2021 and September 30, 2020, the Company recognized, $2,757 and $13,013, respectively, in amortization expense related to the Trademarks, Product Masters, and Other Intangible Assets. During the nine months ended September 30, 2021 and September 30, 2020, the Company recognized, $13,888 and $34,651, respectively, in amortization expense related to the Trademarks, Product Masters, and Other Intangible Assets.
| (b) | Amount represents fair value of the ChizComm and ChizComm Beacon Media Trade Names which have been determined to have an indefinite useful life.
| (c) | Amount represents fair value of the ChizComm and ChizComm Beacon Media Customer Relationships with a useful life of 12 years. Amortization expense for the three and nine months ended September 30, 2021 was $128,083 and $341,553, respectively.
| (d) | Amount represents fair value of the Non-Compete agreements as part of the ChizComm acquisition. The Non-Compete agreements have a useful life of 3 years. Amortization expense for the three and nine months ended September 30, 2021 was $5,006 and $13,350, respectively.
Expected future intangible asset amortization |
Expected future intangible asset amortization |  |  |  |
Fiscal Year: |  |  |
Remaining 2021 |  | $ | 135,725 |
2022 |  |  | 542,900 |
2023 |  |  | 538,955 |
2024 |  |  | 514,703 |
Thereafter |  |  | 4,148,017 |
Total |  | $ | 5,880,300 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration