XML 58 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2021
Warrants  
Schedule of assumptions for warrant activity
     
Exercise Price  $2.37 
Dividend Yield   0% 
Volatility   144% 
Risk-free interest rate   0.42% 
Expected life of options   5.0 years 
Schedule of warrant activity
                    
   Warrants Outstanding Number of Shares  

Exercise Prices

Per Share

   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price Per Share 
Balance at December 31, 2019   11,124,405   $0.21 - 5.30    4.37   $0.84 
Granted   115,375,982   $0.21 – 1.55    4.61   $0.71 
Exercised   (80,820,087)  $0.21 - 5.30    4.62   $0.25 
Expired   (168,335)  $3.30 – 3.60       $3.50 
Balance at December 31, 2020   45,511,965   $0.21 - 5.30    5.19   $1.55 
                     
Granted   39,740,500   $2.37    4.58   $2.37 
Exercised   (39,740,500)  $1.55    4.76   $1.55 
Expired              $ 
Balance at December 31, 2021   45,511,965   $0.21 - 5.30    4.91   $2.27 
                     
Exercisable December 31, 2020   7,176,620   $0.76 - 6.00    3.77   $2.52 
Exercisable December 31, 2021   44,511,965   $0.21 - 5.30    4.77   $2.29