XML 30 R19.htm IDEA: XBRL DOCUMENT
v3.22.1

Supplemental Financial Statement Information | 3 Months Ended
--- | ---
Mar. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Supplemental Financial Statement Information | Note 12: Supplemental Financial Statement Information Accrued Expenses The Company had the following current accrued liabilities as of March 31, 2022 and December 31, 2021 (in thousands):
Schedule of other accrued liabilities |  |  |  |  |  |  |  |
|  | March 31, 2022 |  |  | December 31, 2021 |
Accrued Production Costs (a) |  | $ | 181 |  |  | $ | 1,733 |
Other Accrued Expenses (b) |  |  | 492 |  |  |  | 535 |
Accrued Salaries and Wages (c) |  |  | 848 |  |  |  | 799 |
Accrued NWC Adjustment (d) |  |  | 269 |  |  |  | – |
Total Accrued Liabilities – Current |  | $ | 1,790 |  |  | $ | 3,067 |
__________________
| (a) | Represents production costs accrued for Rainbow Rangers Season 3 and KC! Pop Quiz.
| (b) | Primarily represents Ameba royalty fees for revenue share and external consulting services, legal fees and taxes.
| (c) | Represents accrued salaries and wages and accrued vacation payable to employees.
| (d) | Represents estimated amount owed as part of the Ameba Acquisition for the NWC Adjustment.
Other Income (Expense), Net Components of other income (expense), net, are summarized as follows (in thousands):
Schedule of Other Operating Cost and Expense, by Component |  |  |  |  |  |  |  |
|  | Three Months Ended March 31, |
|  | 2022 |  |  | 2021 |
Gain (Loss) on Warrant Revaluation |  | $ | 41 |  |  | $ | (436 | )
Loss on Foreign Exchange |  |  | (192 | ) |  |  | (3 | )
Loss on Marketable Securities Investments |  |  | (79 | ) |  |  | – |
Gain on Revaluation of Equity Investment in YFE |  |  | 5,395 |  |  |  | – |
Interest Income |  |  | 248 |  |  |  | 47 |
Warrant Incentive Expense |  |  | – |  |  |  | (69,139 | )
Net Other Income (Expense) |  | $ | 5,413 |  |  | $ | (69,531 | )
The gain (loss) on warrant revaluation is related to the change in fair value of outstanding warrants that were determined to be derivative liabilities attached to previously issued and converted convertible notes. The foreign exchange gains and losses are due to foreign currency denominated transactions, including the foreign exchange loss on the investment in YFE’s equity securities accounted for under the fair value option. The Company started investing in marketable securities during the year ended December 31, 2021. The net realized loss on marketable securities recognized during the three months ended March 31, 2022, reflects the loss in the investments in available-for-sale securities that will not be recovered due to prepayments of principals on certain mortgage-backed securities. The gain on revaluation of the equity investment in YFE, is the change in fair value recognized on the Company’s investments in YFE accounted for using the fair value option. The gain is a result of the difference in the original cost of the YFE investments and the updated fair value based on YFE’s stock price at the end of the current reporting period. Interest Income during the three months ended March 31, 2022, primarily consists of cash interest received of $0.5 million on the investments in marketable securities, net of $0.3 million for amortization of premiums. The Warrant Incentive Expense is related to the fair value of new warrants that were issued in 2021 to certain existing warrant holders in exchange for previously issued outstanding warrants.

X
- Definition The entire disclosures of supplemental information, including descriptions and amounts, related to the balance sheet, income statement, and/or cash flow statement. + References No definition available. + Details
Name: | us-gaap_AdditionalFinancialInformationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration