XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets, Net (Tables)
 3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
               
   Content Production & Distribution   Media Advisory & Advertising Services   Total 
Goodwill as of December 31, 2021  $10,366   $4,861   $15,227 
Acquisition of Ameba   673    –    673 
Foreign Currency Translation Adjustment   –    11    11 
Goodwill as of March 31, 2022  $11,039   $4,872   $15,911 
Schedule of Intangible Asset
               
   Weighted Average Remaining Amortization Period  

March 31,

2022

  

December 31,

2021

 
Customer Relationships   11   $6,144   $6,120 
Digital Networks   18    2,804    – 
Trade names   70    4,023    4,000 
Technology   3    300    – 
Non-Compete   2    60    60 
Other Intangible Assets (a)   1.5    301    301 
Intangible Assets, Gross        13,632    10,481 
                
Foreign Currency Translation Adjustment        28    24 
Less Accumulated Amortization        (997)   (772)
Intangible Assets, Net       $12,663   $9,733 

__________________ 

  (a) Represents the remaining unamortized logo and website intangible assets related to the merger with A Squared.
Expected future intangible asset amortization
     
Fiscal Year:    
2022  $665 
2023   854 
2024   828 
2025   731 
2026   727 
Thereafter   8,858 
Total  $12,663