XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets, Net and Goodwill (Tables)
 6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Asset
           
   Weighted Average Remaining Amortization Period 

June 30,

2022

  

December 31,

2021

 
Customer Relationships  9  $22,205   $6,120 
Digital Networks  17   3,607    – 
Trade names  69   11,654    4,000 
Technology  3   300    – 
Non-Compete  2   60    60 
Other Intangible Assets (a)  2   323    301 
Intangible Assets, Gross      38,149    10,481 
              
Foreign Currency Translation Adjustment      (786)   24 
Less Accumulated Amortization      (1,702)   (772)
Intangible Assets, Net     $35,661   $9,733 

__________________ 

  (a) Represents the remaining unamortized logo and website intangible assets related to the merger with A Squared.
Expected future intangible asset amortization
    
Fiscal Year:    
2022  $1,427 
2023   2,851 
2024   2,827 
2025   2,720 
2026   2,712 
Thereafter   23,124 
Total  $35,661 
Schedule of Goodwill
            
   Content Production & Distribution   Media Advisory & Advertising Services   Total 
Goodwill as of December 31, 2021  $10,366   $4,861   $15,227 
Acquisition of Ameba   673    –    673 
Acquisition of Wow   21,398    –    21,398 
Foreign Currency Translation Adjustment   (558)   (20)   (578)
Goodwill as of June 30, 2022  $31,879   $4,841   $36,720