XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Stock Options | 9 Months Ended
--- | ---
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract] |
Stock Options | Note 17: Stock Options On September 18, 2015, the Company adopted the Genius Brands International, Inc. 2015 Incentive Plan (the “2015 Plan”). The total number of shares that can be issued under the 2015 Plan is 2,167,667 shares. On September 1, 2020, the Company adopted the Genius Brands International, Inc. 2020 Incentive Plan (the “2020 Plan”). On August 4, 2020, the Board of Directors voted to adopt the 2020 Plan. The shares available for issuance under the 2020 Plan was approved by stockholders on August 27, 2020. The 2020 Plan as approved by the stockholders increased the maximum number of shares available for issuance up to an aggregate of 32,167,667 shares of common stock, which does not include shares that the Company may issue related to acquisitions. During the nine months ended September 30, 2022, the Company granted options to purchase 1,985,294 shares of common stock to employees with a fair market value of $1.3 million. The options vest evenly over three years and expire five to ten years from grant date. In addition, as part of the Wow Acquisition, the Company granted replacement options to purchase 1,733,100 shares of the Company’s common stock to Wow employees who would continue to provide services to the Company. 676,415 options to purchase common stock were also granted to certain departing Wow shareholders to replace their previously vested Wow options. These options were cancelled after 30 days of the grant date if not exercised. The fair market value of $1.5 million was determined utilizing assumptions as of the replacement date of April 6, 2022 and were valued using the BSM option pricing model. The number of shares granted was determined by using an exchange ratio calculated by a third party based on the intrinsic value of the Wow common stock purchased as part of the acquisition and the value of the Company’s common stock as of the agreement date. The vesting terms of the replacement options remained the same as the Wow options for which they were exchanged. All shares that replaced previously vested Wow shares were included as part of the purchase price based on the calculated fair value on the acquisition date of $1.2 million for 1,967,528 shares. The remaining options to vest with a fair value of $0.3 million will be expensed over the remaining requisite period. The options expire within 3 years from the replacement option grant date or the original Wow option, whichever is greater. The fair value of the options granted during the nine months ended September 30, 2022 were calculated using the BSM option pricing model based on the following assumptions:
Schedule of assumptions used |  |  |  |  |  |  |  |  |  |  |  |
|  | 3/17/2022 Options |  |  | 4/6/22 Replacement Options |  |  | 6/23/22 Options |  |  | 7/11/22 Options |
Exercise Price |  | $ | 0.90 |  |  |  | $0.51-$1.66 |  |  | $ | 0.78 |  |  | $ | 0.68 |
Dividend Yield |  |  | 0% |  |  |  | 0% |  |  |  | 0% |  |  |  | 0% |
Volatility |  |  | 104% |  |  |  | 114%-123% |  |  |  | 113% |  |  |  | 99.9% |
Risk-free interest rate |  |  | 0.41% |  |  |  | 2.67%-2.70% |  |  |  | 3.14% |  |  |  | 3.05% |
Expected life of options |  |  | 5.0 years |  |  |  | 3.0-4.3 years |  |  |  | 5.0 years |  |  |  | 5.0 years |
The following table summarizes the stock option activity during the nine months ended September 30, 2022:
Schedule of stock option activity |  |  |  |  |  |  |  |  |
|  | Number of Shares |  |  | Weighted- Average Remaining Contractual Life |  |  | Weighted- Average Exercise Price |
Outstanding at December 31, 2021 |  |  | 10,197,312 |  |  |  | 7.96 |  |  | $ | 1.75 |
Granted |  |  | 4,394,809 |  |  |  | 4.74 |  |  | $ | 1.06 |
Exercised |  |  | – |  |  |  | – |  |  | $ | – |
Forfeited/Cancelled |  |  | (1,082,915 | ) |  |  | 3.06 |  |  | $ | 1.62 |
Expired |  |  | – |  |  |  | – |  |  | $ | – |
Outstanding at September 30, 2022 |  |  | 13,509,206 |  |  |  | 6.74 |  |  | $ | 1.51 |
Unvested at September 30, 2022 |  |  | 4,361,195 |  |  |  | 6.61 |  |  | $ | 1.33 |
Vested and exercisable at September 30, 2022 |  |  | 9,148,011 |  |  |  | 6.80 |  |  | $ | 1.60 |
During the three months ended September 30, 2022 and 2021, the Company recognized $0.5 million and $0.9 million, respectively, in share-based compensation expense related to stock options. During the nine months ended September 30, 2022 and 2021, the Company recognized $1.3 million and $2.8 million, respectively, in share-based compensation expense related to stock options. The unrecognized share-based compensation expense related to stock options at September 30, 2022 of $1.8 million will be recognized through the third quarter of 2025 based on the remaining vesting periods, assuming the options are not cancelled or forfeited. As of September 30, 2022, there was $0 of aggregate intrinsic value related to outstanding unvested options. The weighted average fair value per option granted during the three months ended September 30, 2022 was $0.64.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5047-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration