XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Intangible Assets, Net and Goodwill | 9 Months Ended
--- | ---
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Intangible Assets, Net and Goodwill | Note 10: Intangible Assets, Net and Goodwill Intangible Assets, Net The Company had the following intangible assets (in thousands) with their weighted average remaining amortization period (in years): Intangible Assets, Net
Schedule of intangible assets |  |  |  |  |  |  |  |  |
|  | Weighted Average Remaining Amortization Period |  |  | September 30, 2022 |  |  | December 31, 2021 |
Customer Relationships |  |  | 9 |  |  | $ | 22,199 |  |  | $ | 6,120 |
Digital Networks |  |  | 17 |  |  |  | 3,537 |  |  |  | – |
Trade names |  |  | 69 |  |  |  | 11,654 |  |  |  | 4,000 |
Technology |  |  | 2 |  |  |  | 293 |  |  |  | – |
Non-Compete |  |  | 2 |  |  |  | 60 |  |  |  | 60 |
Other Intangible Assets (a) |  |  | 2 |  |  |  | 322 |  |  |  | 301 |
Intangible Assets, Gross |  |  |  |  |  |  | 38,065 |  |  |  | 10,481 |
Less Accumulated Amortization |  |  |  |  |  |  | (2,364 | ) |  |  | (772 | )
Foreign Currency Translation Adjustment |  |  |  |  |  |  | (1,927 | ) |  |  | 24 |
Intangible Assets, Net |  |  |  |  |  | $ | 33,774 |  |  | $ | 9,733 |
__________________
| (a) | Represents the remaining unamortized logo and website intangible assets related to the merger with A Squared.
During the three months ended September 30, 2022 and 2021, the Company recorded amortization expense of $0.7 million and $0.1 million, respectively. During the nine months ended September 30, 2022 and 2021, the Company recorded amortization expense of $1.7 million and $0.4 million, respectively. Pursuant to ASC 350-30, General Intangibles Other than Goodwill, the Company reviews these intangible assets periodically to determine if the value should be retired or impaired due to recent events. There were no changes in events or circumstances during the nine months ended September 30, 2022 that would indicate an impairment of the intangible assets. As of December 31, 2021, the Company decided to discontinue the use of the trade name acquired as part of the acquisition of Beacon Media Group (formerly ChizComm), resulting in a write-down of the full book value of $3.4 million. Expected future intangible asset amortization as of September 30, 2022 is as follows (in thousands):
Expected future intangible asset amortization |  |  |
Fiscal Year: |  |  |
2022 |  | $ | 684 |
2023 |  |  | 2,733 |
2024 |  |  | 2,709 |
2025 |  |  | 2,602 |
2026 |  |  | 2,597 |
Thereafter |  |  | 22,449 |
Total |  | $ | 33,774 |
Goodwill In 2013, the Company recognized $10.4 million in goodwill, as a result of the merger with A Squared. During the first quarter of 2021, the Company recognized $9.7 million in goodwill, as a result of the acquisition of the Beacon Media Group (formerly ChizComm), which was subsequently determined to be impaired as of December 31, 2021, resulting in an impairment charge of $4.8 million and a goodwill balance of $4.9 million. As a result of the Ameba Acquisition during the first quarter of 2022, the Company recorded goodwill of $0.7 million as determined to be the amount in excess of the fair value of the assets acquired and liabilities assumed in the acquisition. The goodwill recorded for the Ameba Acquisition was allocated to the Content Production and Distribution reportable segment. As a result of the Wow Acquisition during the second quarter of 2022, the Company recorded goodwill of $21.4 million as determined to be the amount in excess of the fair value of the assets acquired and liabilities assumed in the acquisition. The goodwill recorded for the Wow Acquisition was allocated to the Content Production and Distribution reportable segment. As Beacon Communications and Wow are incorporated as Canadian companies with CAD being their functional currency, goodwill will change each period due to currency exchange differences. The Company will perform its annual review of goodwill during the fourth quarter of 2022. There were no events or changes in circumstances that would indicate an impairment in goodwill during the nine months ended September 30, 2022. The following table summarizes the changes in the carrying amount of goodwill by reportable segment (in thousands):
Schedule of goodwill |  |  |  |  |  |  |  |  |
|  | Content Production & Distribution |  |  | Media Advisory & Advertising Services |  |  | Total |
Goodwill as of December 31, 2021 |  | $ | 10,366 |  |  | $ | 4,861 |  |  | $ | 15,227 |
Acquisition of Ameba |  |  | 673 |  |  |  | – |  |  |  | 673 |
Acquisition of Wow |  |  | 21,398 |  |  |  | – |  |  |  | 21,398 |
Foreign Currency Translation Adjustment |  |  | (1,546 | ) |  |  | (4 | ) |  |  | (1,550 | )
Goodwill as of September 30, 2022 |  | $ | 30,891 |  |  | $ | 4,857 |  |  | $ | 35,748 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration