XML 87 R44.htm IDEA: XBRL DOCUMENT v3.23.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2022

Income Tax Disclosure [Abstract]

Schedule of significant components of income tax expense (benefit)

The significant components of income tax expense (benefit) are as follows (in thousands):

			As of December 31,
			2022						2021
Current:
Federal			$	–					$	–
State			–						–
Foreign			150						–
			150						–
Deferred:
Federal			–						–
State			–						–
Foreign			(45)						–
			(45)						–
Income Tax Expense:			$	105					$	–

Schedule of deferred tax assets and liabilities

Net deferred tax assets consist of the following components (in thousands):

			As of December 31,
			2022						2021
Deferred Tax Assets:
NOL Carryover			$	40,870					$	22,452
Lease Liability			3,140						869
Stock Compensation			2,355						2,058
Warrants			153						239
Marketable Securities			1,851						351
Other			1,924						291
Subtotal			50,293						26,260
Valuation Allowance			(41,271)						(23,931)
Deferred Tax Liabilities:
Right of Use Assets			(2,949)						(788)
Intangible Assets			(6,778)						(1,541)
Other			–						–
Net Deferred Tax Liability			$	(705)					$	–

Schedule of effective income tax rate reconciliation

The income tax provision differs from the amount of income tax determined by applying the U.S. federal tax rate to pretax income from continuing operations due to the following (in thousands):

			Year Ended December 31,
			2022						2021
Income Tax Expense Computed at the Statutory Federal Rate			$	(9,553)					$	(26,521)
State Income Taxes, Net of Federal Tax Effect			(1,883)						(3,057)
Stock Compensation			1,894						2,421
Contingent Earn Out			(282)						(1,228)
Goodwill Impairment			1,020						1,003
Warrants			(53)						14,519
Other			960						305
Non-U.S. operations			(94)						(106)
Valuation Allowance			8,096						12,664
Income Tax Expense			$	105					$	–

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 12
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32687-109319

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration