XML 53 R40.htm IDEA: XBRL DOCUMENT
v3.23.2

Supplemental Financial Statement Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Schedule of other income (expense) | Components of Other Income (Expense), Net, are summarized as follows (in thousands):
| Three Months Ended | Six Months Ended
| June 30, 2023 |  | June 30, 2022 | June 30, 2023 |  | June 30, 2022
Interest Expense (a) | $ | (1,020) |  |  | $ | (388) |  | $ | (2,105) |  |  | $ | (443) |
Warrant Incentive Expense (b) | (16,174) |  |  | – |  | (16,174) |  |  | – |
Gain on Revaluation of Warrants (c) | 6,063 |  |  | 227 |  | 6,202 |  |  | 269 |
Gain (Loss) on Revaluation of Equity Investment in YFE (d) | 4,322 |  |  | (2,494) |  | 3,427 |  |  | 2,901 |
Realized Loss on Marketable Securities Investments (e) | (720) |  |  | (44) |  | (2,257) |  |  | (123) |
Gain (Loss) on Foreign Exchange (f) | 35 |  |  | (1,073) |  | 355 |  |  | (1,262) |
Interest Income (g) | 158 |  |  | 253 |  | 468 |  |  | 501 |
Finance Lease Interest Expense (h) | (54) |  |  | (30) |  | (104) |  |  | (30) |
Other | 2 |  |  | – |  | 3 |  |  | – |
Other Income (Expense) | $ | (6,368) |  |  | $ | (3,161) |  | $ | (8,080) |  |  | $ | 2,256 |
| (a) | Interest expense during the three and six months ended June 30, 2023 primarily consisted of $0.6 million and $1.3 million of interest incurred on the margin loan, respectively, and $0.4 million and $0.8 million, respectively, of interest incurred on production facilities loans and bank indebtedness assumed as part of the Wow Acquisition.
| (b) | The Warrant Incentive Expense is related to the $12.7 million fair value of Exchange Warrants that were issued during the three months ended June 30, 2023 to certain existing warrant holders in exchange for previously issued outstanding warrants and $3.5 million recorded as the incremental expense of the 2021 Warrants immediately before and after the repricing.
| (c) | The gain on warrant revaluation during the three and six months ended June 30, 2023 is primarily related to the $6.0 million change in fair value as of the end of the reporting period of the Exchange and SEG Warrants compared to the fair value at issuance date.
| (d) | As accounted for using the fair value option, the gain on the YFE investment revaluation during the three and six months ended June 30, 2023, excluding the impact of foreign currency recorded separately, is a result of an increase in YFE’s stock price as of June 30, 2023 when compared to the three and six months ended prior period.
| (e) | The net realized loss on marketable securities reflects the loss that will not be recovered from the investments due to selling securities and issuers' prepayments of principals on certain mortgage-backed securities.
| (f) | The gain on foreign currency exchange during the three and six months ended June 30, 2023 primarily related to the EURO weakening against the USD compared to the three and six months ended prior period.
| (g) | Interest Income during the three and six months ended June 30, 2023 primarily consisted of cash interest received of $0.3 million and $0.7 million from the investments in marketable securities, respectively, net of premium amortization expense of $0.2 million and $0.3 million, respectively.
| (h) | The finance lease interest expense represents the interest portion of the finance lease obligations assumed as part of the Wow Acquisition for equipment purchased under an equipment lease line. Prior to the acquisition of Wow, finance leases did not exist.
Supplemental pro forma information | Supplemental pro forma information is as follows:
| Three Months Ended |  | Six Months Ended
| June 30, 2022 |  | June 30, 2022
Total Revenues | $ | 22,124 |  |  | 41,667 |
Net Loss Attributable to Kartoon Studios, Inc. | $ | (13,343) |  |  | (16,926) |
Net Loss per Share (Basic and Diluted) | $ | (0.42) |  |  | $ | (0.55) |
Weighted Average Shares Outstanding (Basic and Diluted) | 31,551,991 |  |  | 30,968,201 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of each detailed component of other operating costs and expenses that are applicable to sales and revenues, but not included in the cost of sales in the income statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2 + Details
Name: | us-gaap_ScheduleOfOtherOperatingCostAndExpenseByComponentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration