XML 38 R15.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Leased Right-of-Use Assets, net | 12 Months Ended
--- | ---
Dec. 31, 2023
Right Of Use Leased Asset [Abstract] |
Leased Right-of-Use Assets, net | Leased Right-of-Use Assets, net Leased right-of-use assets consisted of the following (in thousands):
| As of December 31,
| 2023 |  | 2022
Office Lease Assets | $ | 9,437 |  |  | $ | 10,313 |
Equipment Lease Assets | 5,360 |  |  | 3,928 |
Right-of-Use Assets, Gross | 14,797 |  |  | 14,241 |
Accumulated Amortization | (5,237) |  |  | (2,587) |
Foreign Currency Translation Adjustment | (617) |  |  | (810) |
Leased Right-of-Use Assets, net | $ | 8,943 |  |  | $ | 10,844 |
Refer to Note 19 for details on the Company’s lease commitments. As of December 31, 2023, the weighted-average lease term for the Company’s operating leases was 83 months and the weighted-average discount rate was 11.1%. As of December 31, 2022, the weighted-average lease term for operating leases was 93 months and the weighted-average discount rate was 10.4%. Operating lease costs during the years ended December 31, 2023 and 2022 were $1.6 million and $1.4 million, respectively, recorded within General and Administrative Expenses on the Company’s consolidated statements of operations. On August 2, 2023, Beacon Media, signed a Termination of Lease Agreement (the “Lease Termination”), effective August 1, 2023 (the “Effective Date”), related to the office space in Lyndhurst, NJ. The Lease Termination requires Beacon Media to pay an aggregate of $0.1 million in consideration of terminating the lease, payable in four equal installments, starting on the cease-use date of August 1, 2023. If it fails to pay any installment within five days of being due, Beacon Media would be responsible for the full exposure on the lease of $0.6 million. The Lease Termination included a waiver of the security deposit in the amount of $26,208 and an agreement to leave the furniture, fixtures and leasehold improvements with a carrying value of $0.1 million on the Effective Date. The Company wrote off the ROU asset, lease liability, prepaid deposit and fixed assets on the Effective Date. Including fees, the Company recorded a total loss on lease termination of $0.3 million within Other Income (Expense), net on the Company’s consolidated statement of operations during the year ended December 31, 2023. Starting from November 1, 2023, the Company's lease for their Vancouver office underwent modifications, which included rent concessions and deferrals for rent payments. However, these changes do not cover common area maintenance (“CAM”) costs. The landlord abated November 1, 2023 and December 1, 2023 rent payments in the amount of CAD 0.2 million and granted deferral of January-April 1, 2024 rent payments in the amount of CAD 0.4 million. The deferral balance is required to be repaid in 8 equal payments of CAD 0.1 million by way of adding the payment to the originally scheduled payments starting on May 1, 2024. In addition, the lease was amended to give the landlord the right to terminate the lease at any time with no less than twelve months’ notice. The Company accounted for the changes as a modification under ASC 842. Per ASC 842, the Company remeasured the lease liability using a discount rate as of the effective date of modification on the basis of the remaining lease term and payments. Based on the modified lease payment terms, the discount rate was determined to be 11.7%. The remeasured lease liability as of November 1, 2023 was USD 5.4 million (CAD 7.1 million). The difference of USD 0.2 million (CAD 0.3 million) compared to the lease liability balance pre-modification was recorded as a reduction to the corresponding right-of-use asset. The remaining lease costs of USD 8.3 million (CAD 11.0 million) will be recognized on a straight-line basis over the remaining lease term. During the year ended December 31, 2023 the Company recorded finance lease costs of $2.1 million comprised of ROU amortization of $1.9 million and $0.2 million of interest accretion. During the year ended December 31, 2022 the Company recorded finance lease costs of $1.5 million comprised of ROU amortization of $1.3 million and $0.1 million of interest accretion. ROU amortization is recorded within General and Administrative Expenses and accretion of interest expense is recorded within Other Income (Expense), net on the Company’s consolidated statements of operations.

X
- Definition Lessee, Operating and Finance Leases + References No definition available. + Details
Name: | toon_LesseeOperatingAndFinanceLeasesTextBlock
Namespace Prefix: | toon_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Right Of Use Leased Asset + References No definition available. + Details
Name: | toon_RightOfUseLeasedAssetAbstract
Namespace Prefix: | toon_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration