XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Warrants (Tables)
3 Months Ended
Mar. 31, 2024
Warrants and Rights Note Disclosure [Abstract]  
Schedule of Warrant Activity
The following table summarizes the Company’s warrant activity:
WarrantsWeighted-Average Remaining Contractual LifeWeighted-Average Exercise Price per Share
Outstanding at December 31, 20236,852,9524.16$8.19 
Granted$– 
Exercised$– 
Expired(26,000)$26.88 
Forfeitures$– 
Outstanding at March 31, 20246,826,9523.93$8.12 
Exercisable at March 31, 20246,826,9523.93$8.12 
Exercisable at December 31, 20236,852,9524.16$8.19 
Schedule of Assumptions for Warrant Activity
The fair value of the outstanding derivative warrants was determined by using the Black-Scholes Merton option pricing model based on the following assumptions as of March 31, 2024:
Market Price$1.37 
Exercise Price$2.10 
Dividend Yield– %
Volatility87 %
Risk-free Interest Rate5.03 %
Expected Life of Warrants0.95 years