XML 57 R40.htm IDEA: XBRL DOCUMENT
v3.25.1

Intangible Assets, net and Goodwill (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of intangible asset |
Schedule of intangible asset |  |  |  |  |  |  |  |  |  |
|  | Weighted Average Remaining Amortization |  | As of December 31, |
|  | Period |  | 2024 |  |  | 2023 |
Customer Relationships |  | 5.5 |  | $ | 17,325 |  |  | $ | 17,325 |
Digital Networks |  | 13.3 |  |  | 803 |  |  |  | 803 |
Trade Names |  | 66.4 |  |  | 9,970 |  |  |  | 9,970 |
Intangible Assets, gross |  |  |  |  | 28,098 |  |  |  | 28,098 |
Less Accumulated Amortization |  |  |  |  | (5,822 | ) |  |  | (3,794 | )
Foreign Currency Translation Adjustment |  |  |  |  | (2,555 | ) |  |  | (1,311 | )
Intangible Assets, net |  |  |  | $ | 19,722 |  |  | $ | 22,993 |
Schedule of expected future intangible asset amortization |
Schedule of expected future intangible asset amortization |  |  |  |
Fiscal Year: |  |  |  |
2025 |  | $ | 1,950 |
2026 |  |  | 1,950 |
2027 |  |  | 1,950 |
2028 |  |  | 1,950 |
Thereafter |  |  | 6,652 |
Total |  | $ | 14,452 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration