XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.25.1

Warrants | 3 Months Ended
--- | ---
Mar. 31, 2025
Warrants |
Warrants | Note 16: Warrants The following table summarizes the activity in the Company’s outstanding warrants during the three months ended March 31, 2025:
Schedule of warrant activity |  |  |  |  |  |
|  | Warrants |  | Weighted-Average Remaining Contractual Life |  | Weighted-Average Exercise Price per Share
Outstanding at December 31, 2024 |  |  | 25,734,752 |  |  |  | 1.16 |  |  | $ | 2.19 |
Granted |  |  | – |  |  |  | – |  |  |  | – |
Exercised |  |  | (1,462,000 | ) |  |  | – |  |  |  | 0.01 |
Expired |  |  | (107,286 | ) |  |  | – |  |  |  | 3.66 |
Forfeitures |  |  | – |  |  |  | – |  |  |  | – |
Outstanding at March 31, 2025 |  |  | 24,165,466 |  |  |  | 3.09 |  |  | $ | 2.32 |
Exercisable at March 31, 2025 |  |  | 24,165,466 |  |  |  | 3.09 |  |  | $ | 2.32 |
On March 13, 2025, 89,286 derivative warrants classified as a liability as issued with convertible notes in 2020 to purchase shares of the Company’s common stock expired and were no longer outstanding as of March 31, 2025. In addition, 18,000 warrants previously classified as equity expired during the three months ended March 31, 2025. On March 5, 2025, 1,462,000 of the pre-funded warrants were exercised at a price of $0.001 per share, which represented par value, resulting in total proceeds of $1,462. The issuance was completed in accordance with the terms of the warrant agreements, and the shares issued are fully paid and non-assessable. As of March 31, 2025, 7,894,736 Series A derivative warrants and 7,894,736 Series B derivative warrants, which were issued in connection with the public offering on December 18, 2024 and are classified as liabilities, remained outstanding. These warrants, which are exercisable for shares of the Company’s common stock, are remeasured at fair value at each reporting period. As of March 31, 2025, the warrants were revalued at approximately $5.0 million, resulting in a $0.4 million decrease in the liability as compared to December 31, 2024. The change in value was recorded as a Gain on Revaluation of Warrants within Other Income (Expense), net on the consolidated statements of operations and within the Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities on the consolidated statements of cash flows. The fair value of the outstanding Series A derivative warrants was determined by using the Black-Scholes Merton option pricing model based on the following assumptions as of March 31, 2025:
Schedule of assumptions |  |
|  | March 31, 2025
Market Price |  | $0.62
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 86.55%
Risk-free Interest Rate |  | 4.04%
Expected Life of Warrants |  | 4.72
The fair value of the outstanding Series A derivative warrants was determined by using the BSM option pricing model based on the following assumptions as of December 31, 2024:
|  | December 31, 2024
Market Price |  | $0.59
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 102%
Risk-free Interest Rate |  | 3.98%
Expected Life of Warrants |  | 5.00
The fair value of the outstanding Series B derivative warrants was determined by using the Black-Scholes Merton option pricing model based on the following assumptions as of March 31, 2025:
Schedule of assumptions |  |
|  | March 31, 2025
Market Price |  | $0.62
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 64.30%
Risk-free Interest Rate |  | 4.04%
Expected Life of Warrants |  | 1.22
The fair value of the outstanding Series B derivative warrants was determined by using the BSM option pricing model based on the following assumptions as of December 31, 2024:
|  | December 31, 2024
Market Price |  | $0.59
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 83%
Risk-free Interest Rate |  | 3.98%
Expected Life of Warrants |  | 1.50

X
- References No definition available. + Details
Name: | TOON_DisclosureWarrantsAbstract
Namespace Prefix: | TOON_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | TOON_WarrantsTextBlock
Namespace Prefix: | TOON_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration