XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of segment information by revenues and net earnings
                
   Three Months Ended March 31,
   2025  2024
Total Revenues:          
Content Production and Distribution  $8,637   $5,192 
Media Advisory and Advertising Services   867    886 
Total Revenues  $9,504   $6,078 
           
Net Loss:          
Content Production and Distribution  $(6,026)  $(6,739)
Media Advisory and Advertising Services   (500)   (306)
Total Net Loss Attributable to Kartoon Studios, Inc.  $(6,526)  $(7,045)
Schedule of segments by geographic area
                
   Three Months Ended March 31,
   2025  2024
Total Revenues:          
United States  $4,726   $3,181 
Canada   3,026    140 
United Kingdom   1,712    2,559 
Other   40    198 
Total Revenues  $9,504   $6,078 
Schedule of segment allocations
                        
   Three Months Ended March 31, 2025
   Content Production and Distribution  Media Advisory and Advertising  Total
          
Revenue  $8,637   $867   $9,504 
                
Less Operating Expenses:               
Selling, Marketing and Direct Operating Costs   6,791    79    6,870 
General and Administrative Expenses   3,674    1,266    4,940 
Other Expenses            
Segment results:  $(1,828)  $(478)  $(2,306)
                
Reconciliation of net (loss) income:               
Depreciation Expense  $639   $47   $686 
Interest Expense   128        128 
Stock Based Compensation   87        87 
Tax provision            
Other   3,409    (25)   3,384 
Net Loss Attributable to Non-Controlling Interests   (65)       (65)
                
Net Loss Attributable to Kartoon Studios, Inc.  $(6,026)  $(500)  $(6,526)

 

                        
   Three Months Ended March 31, 2024
   Content Production and Distribution  Media Advisory and Advertising  Total
          
Revenue  $5,192   $886   $6,078 
                
Less Operating Expenses:               
Selling, Marketing and Direct Operating Costs   4,757    12    4,769 
General and Administrative Expenses   5,128    1,282    6,410 
Other Expenses   –     5    5 
Segment results:  $(4,693)  $(413)  $(5,106)
                
Reconciliation of net (loss) income:               
Depreciation Expense  $908   $54   $962 
Interest Expense   203        203 
Stock Based Compensation   226        226 
Tax provision            
Other   728    (161)   567 
Net Loss Attributable to Non-Controlling Interests   (19)       (19)
                
Net Loss Attributable to Kartoon Studios, Inc.  $(6,739)  $(306)  $(7,045)