XML 36 R25.htm IDEA: XBRL DOCUMENT
v3.25.3

Warrants | 9 Months Ended
--- | ---
Sep. 30, 2025
Warrants |
Warrants | Note 16: Warrants The following table summarizes the activity in the Company’s outstanding warrants during the nine months ended September 30, 2025:
Schedule of warrant activity |  |  |  |  |  |  |  |  |  |  |  |
|  | Warrants |  |  | Weighted-Average Remaining Contractual Life |  |  | Weighted-Average Exercise Price per Share |
Outstanding at December 31, 2024 |  |  | 25,734,752 |  |  |  | 1.16 |  |  | $ | 2.19 |
Granted |  |  | – |  |  |  | – |  |  |  | – |
Exercised |  |  | (1,462,000 | ) |  |  | – |  |  |  | 0.01 |
Expired |  |  | (121,809 | ) |  |  | – |  |  |  | 3.60 |
Forfeitures |  |  | – |  |  |  | – |  |  |  | – |
Outstanding at September 30, 2025 |  |  | 24,150,943 |  |  |  | 2.85 |  |  | $ | 2.32 |
Exercisable at September 30, 2025 |  |  | 24,150,943 |  |  |  | 2.85 |  |  | $ | 2.32 |
On March 13, 2025, 89,286 derivative warrants classified as a liability as issued with convertible notes in 2020 to purchase shares of the Company’s common stock expired and were no longer outstanding as of September 30, 2025. In addition, 32,523 warrants previously classified as equity expired during the nine months ended September 30, 2025. On March 5, 2025, 1,462,000 pre-funded warrants were exercised at a price of $0.001 per share, which represented par value, resulting in total proceeds of $1,462. The issuance was completed in accordance with the terms of the warrant agreements, and the shares issued are fully paid and non-assessable. On December 18, 2024, the Company issued 7,894,736 Series A derivative warrants and 7,894,736 Series B derivative warrants in connection with the public offering. Upon issuance, the warrants were classified as liabilities as the terms did not allow for settlement in shares in all circumstances, including under the Fundamental Transaction provision. The warrants were initially measured at fair value and remeasured at each reporting period, with changes in fair value recorded in earnings. On May 14, 2025, the Company’s shareholders approved the settlement of the Series A warrants and Series B warrants in shares in all scenarios, including in the event of a Fundamental Transaction, thereby satisfying the conditions for equity classification. Based on this approval, the Company reevaluated the classification of the warrants under ASC 815-40 and determined that equity classification is appropriate. The warrants were remeasured to fair value immediately before the reclassification. As of May 13, 2025, the warrants were revalued at approximately $5.7 million, resulting in a $0.7 million decrease in the liability as compared to March 31, 2025. The change in value was recorded as a Gain on Revaluation of Warrants within Other Income (Expense), net on the condensed consolidated statements of operations and within the Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities on the condensed consolidated statements of cash flows. Subsequently, the total liability of approximately $5.7 million was reclassified to additional paid-in capital. As of September 30, 2025, the 7,894,736 Series A warrants and 7,894,736 Series B warrants remain outstanding as equity-classified instruments. The fair value of the outstanding Series A derivative warrants, prior to their reclassification to equity, was determined by using the BSM based on the following assumptions as of May 13, 2025:
Schedule of assumptions |  |
|  | May 13, 2025
Market Price |  | $0.65
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 86.3%
Risk-free Interest Rate |  | 4.1%
Expected Life of Warrants |  | 5.00
The fair value of the outstanding Series A derivative warrants was determined by using the BSM option pricing model based on the following assumptions as of December 31, 2024:
|  | December 31, 2024
Market Price |  | $0.59
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 101.6%
Risk-free Interest Rate |  | 4.0%
Expected Life of Warrants |  | 5.00
The fair value of the outstanding Series B derivative warrants, prior to their reclassification to equity, was determined by using the BSM option pricing model based on the following assumptions as of May 13, 2025:
|  | May 13, 2025
Market Price |  | $0.65
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 68.9%
Risk-free Interest Rate |  | 4.1%
Expected Life of Warrants |  | 1.50
The fair value of the outstanding Series B derivative warrants was determined by using the BSM option pricing model based on the following assumptions as of December 31, 2024:
|  | December 31, 2024
Market Price |  | $0.59
Exercise Price |  | $0.57
Dividend Yield |  | –%
Volatility |  | 82.5%
Risk-free Interest Rate |  | 4.0%
Expected Life of Warrants |  | 1.50

X
- References No definition available. + Details
Name: | TOON_DisclosureWarrantsAbstract
Namespace Prefix: | TOON_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | TOON_WarrantDisclosureTextBlock
Namespace Prefix: | TOON_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration