XML 41 R26.htm IDEA: XBRL DOCUMENT
v3.26.1

Stock Options | 12 Months Ended
--- | ---
Dec. 31, 2025
Equity [Abstract] |
Stock Options | Note 14: Stock Options On August 27, 2020, the Company’s stockholders approved the adoption of the Kartoon Studios, Inc. 2020 Equity Incentive Plan (as amended, the “2020 Plan”). The 2020 Plan replaced the previously adopted 2015 Incentive Plan (the “2015 Plan”). The maximum number of shares available for issuance was initially equal to the sum of (i) 3,000,000 shares of common stock and (ii) the number of shares of common stock remaining available for issuance under the 2015 Plan, which was then equal to 216,767 shares. On May 23, 2023, the Company’s stockholders approved the adoption of an Amended and Restated 2020 Equity Incentive Plan, which provided for the maximum number of shares of common stock available for issuance under the 2020 Plan to be increased by 5,000,000 shares. Subsequently, on May 14, 2025, the Company’s stockholders approved a further amendment and restatement of the 2020 Plan, providing for an additional increase of 5,000,000 shares of common stock authorized for issuance under the 2020 Plan. As of December 31, 2025, the number of shares remaining available for issuance was 8,481,135, out of a maximum of 13,216,767 shares available under the 2020 Plan. During the year ended December 31, 2025, the Company granted options to purchase 100,000 shares of common stock to a consultant, with weighted-average grant-date fair market value of $39,260. The options vested immediately upon grant and related expense was capitalized to production costs related to the project. During the year ended December 31, 2024, the Company granted options to purchase 35,000 shares of common stock with a weighted-average grant-date fair market value of $24,210. The fair value of the options granted during the years ended December 31, 2025 and December 31, 2024 were calculated using the BSM option pricing model based on the following assumptions:
Schedule of option pricing model assumptions |  |  |  |  |  |  |  |
|  | Year Ended December 31, |
|  | 2025 |  |  | 2024 |
Exercise Price |  | $ | 0.82 |  |  | $ | 0.95 |
Dividend Yield |  |  | –% |  |  |  | –% |
Volatility |  |  | 68.9% |  |  |  | 92.1% |
Risk-free interest rate |  |  | 3.6% |  |  |  | 4.3% |
Expected life of options |  |  | 3.0 years |  |  |  | 5.0 years |
The following table summarizes the stock option activity during the years ended December 31, 2025 and 2024:
Schedule of option activity |  |  |  |  |  |  |  |  |  |  |  |
|  | Number of Shares |  |  | Weighted- Average Remaining Contractual Life |  |  | Weighted- Average Exercise Price |
Outstanding at December 31, 2023 |  |  | 1,183,908 |  |  |  | 5.56 |  |  | $ | 14.96 |
Granted |  |  | 35,000 |  |  |  | 4.47 |  |  |  | 0.95 |
Exercised |  |  | – |  |  |  | – |  |  |  | – |
Forfeited/Cancelled |  |  | (260,968 | ) |  |  | – |  |  |  | – |
Expired |  |  | (5,800 | ) |  |  | – |  |  |  | – |
Outstanding at December 31, 2024 |  |  | 952,140 |  |  |  | 4.79 |  |  |  | 12.72 |
Granted |  |  | 100,000 |  |  |  | 2.72 |  |  |  | 0.82 |
Exercised |  |  | – |  |  |  | – |  |  |  | – |
Forfeited/Cancelled |  |  | (38,730 | ) |  |  | – |  |  |  | – |
Expired |  |  | (44,280 | ) |  |  | – |  |  |  | – |
Outstanding at December 31, 2025 |  |  | 969,130 |  |  |  | 3.96 |  |  | $ | 11.58 |
Vested and exercisable December 31, 2025 |  |  | 969,130 |  |  |  | 3.96 |  |  | $ | 11.58 |
During the years ended December 31, 2025 and December 31, 2024, the Company recognized $24,699 and $0.2 million, respectively, in share-based compensation expense related to stock options included in General and Administrative Expense on the Company’s consolidated statements of operations. As of December 31, 2025, there was no unrecognized stock-based compensation expense related to stock options, as all outstanding stock options were fully vested. The outstanding stock options as of December 31, 2025 had an aggregated intrinsic value of zero.

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for shareholders' equity and share-based payment arrangement. Includes, but is not limited to, disclosure of policy and terms of share-based payment arrangement, deferred compensation arrangement, and employee stock purchase plan (ESPP). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent + Details
Name: | us-gaap_ShareholdersEquityAndShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration