XML 63 R48.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of segment information by revenues and net income (loss)
          
   Year Ended December 31, 
   2025   2024 
Total Revenues:          
Content Production and Distribution  $35,201   $27,755 
Media Advisory and Advertising Services   4,152    4,836 
Total Revenues  $39,353   $32,591 
           
Net Loss:          
Content Production and Distribution  $(22,432)  $(21,160)
Media Advisory and Advertising Services   (2,100)   421 
Total Net Loss Attributable to Kartoon Studios, Inc.  $(24,532)  $(20,739)
Schedule of segments by geographic area
          
   Year Ended December 31, 
   2025   2024 
Total Revenues:          
United States  $18,119   $17,805 
Canada   13,208    5,769 
United Kingdom   7,888    8,637 
Other   138    380 
Total Revenues  $39,353   $32,591 
Schedule of segment allocations
               
   December 31, 2025 
   Content Production and Distribution   Media Advisory and Advertising   Total 
             
Revenues  $35,201   $4,152   $39,353 
                
Less Operating Expenses:               
Selling, Marketing and Direct Operating Costs   27,167    343    27,510 
General and Administrative Expenses   15,108    5,672    20,780 
Other Expenses       7    7 
Segment results:   (7,074)   (1,870)   (8,944)
                
Reconciliation of net (loss) income:               
Depreciation Expense   2,697    177    2,874 
Interest Expense   656        656 
Share-Based Compensation   331        331 
Tax provision   (135)       (135)
Loss on Debt Settlement   1,753        1,753 
Impairment of Intangible Assets   767        767 
Other   9,455    53    9,508 
Net Loss Attributable to Non-Controlling Interests   (166)       (166)
                
Net Income (Loss)  $(22,432)  $(2,100)  $(24,532)

  

                
   December 31, 2024 
   Content Production and Distribution   Media Advisory and Advertising   Total 
             
Revenues  $27,755   $4,836   $32,591 
                
Less Operating Expenses:               
Selling, Marketing and Direct Operating Costs   24,103    274    24,377 
General and Administrative Expenses   16,351    4,868    21,219 
Other Expenses       3    3 
Segment results:   (12,699)   (309)   (13,008)
                
Reconciliation of net (loss) income:               
Depreciation Expense   3,120    199    3,319 
Interest Expense   778    1    779 
Share-Based Compensation   669        669 
Tax provision   19    (62)   (43)
Other   4,077    (868)   3,209 
Net Loss Attributable to Non-Controlling Interests   (202)       (202)
                
Net Income (Loss)  $(21,160)  $421   $(20,739)