XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Note 2 - Acquisition of Information Management Solutions, LLC
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
Note
2.
Acquisition of Information Management Solutions, LLC.
 
On
December 15, 2020,
the Company entered into an asset purchase agreement to purchase substantially all the assets of Information Management Solutions, LLC ("IMS"), a Texas limited liability company in the business of electronic bill presentment, document composition, document decomposition and printing and mailing services serving hundreds of customers representing a wide range of industry verticals, including utilities and financial institutions. The total purchase price consideration consisted of a cash payment of
$5,907,408
at closing and warrant considerations valued at
$552,283.
  The warrants were comprised of
945,599
unregistered warrants to purchase shares of common stock of Usio, Inc., or
945,599
shares of common stock,
$0.001
par value per share, with an exercise price of
$4.23
per share.
 
The final number of warrants was determined by dividing
$2,000,000
by the
5
-day weighted average closing price for the
four
trading days preceding the closing date and the closing day, or
$2.115
per share.  The exercise price of the warrants was determined by multiplying the
5
-day weighted average closing price by the number
2.
   The warrants vest in
three
equal installments on the first,
second
and
third
anniversary of the closing date and have a term of
five
years from vest.
 
The purchase price was allocated to the net assets acquired based upon their estimated fair values as follows:
 
   
Estimated Fair
   
Estimated Useful
 
   
Value
   
Life (in years)
 
                 
Accounts receivable
  $
683,736
     
 
 
Inventory
   
168,138
     
 
 
Fixed assets
   
1,211,225
     
5
 
Prepaid expenses
   
29,849
     
 
 
Other assets
   
7,408
     
 
 
Customer list
   
3,807,052
     
5
 
Total Cash Consideration
  $
5,907,408
     
 
 
                 
Customer list
  $
552,283
     
 
 
Total Warrant Consideration
  $
552,283
     
 
 
                 
Total Purchase Price
  $
6,459,691
     
 
 
 
The
2020
 consolidated statement of operations included
one
month of IMS operations, which was approximately
$1.2
 million of revenue and
$0.6
million of gross profit.
 
Unaudited Pro Forma Information
 
The unaudited proforma results including the effects of the IMS acquisition as if it had been consummated on
January 1, 2019
were included in a Form
8
-K/A filed on
March 3, 2021
and summarized in the Form
10
-K filed on
March 30, 2021.