XML 20 R8.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Note 2 - Acquisition of Information Management Solutions, LLC. | 12 Months Ended
--- | ---
Dec. 31, 2021
Notes to Financial Statements |
Business Combination Disclosure [Text Block] | Note 2. Acquisition of Information Management Solutions, LLC. On December 15, 2020, the Company entered into an asset purchase agreement to purchase substantially all the assets of Information Management Solutions, LLC ("IMS"), a Texas limited liability company in the business of electronic bill presentment, document composition, document decomposition and printing and mailing services serving hundreds of customers representing a wide range of industry verticals, including utilities and financial institutions. The total purchase price consideration consisted of a cash payment of $5,907,408 at closing and warrant considerations valued at $552,283. The warrants were comprised of 945,599 unregistered warrants to purchase shares of common stock of Usio, Inc., or 945,599 shares of common stock, $0.001 par value per share, with an exercise price of $4.23 per share. The final number of warrants was determined by dividing $2,000,000 by the 5-day weighted average closing price for the four trading days preceding the closing date and the closing day, or $2.115 per share. The exercise price of the warrants was determined by multiplying the 5-day weighted average closing price by the number 2. The warrants vest in three equal installments on the first, second and third anniversary of the closing date and have a term of five years from vest. The purchase price was allocated to the net assets acquired based upon their estimated fair values as follows:
|  | Estimated Fair |  |  | Estimated Useful |
|  | Value |  |  | Life (in years) |
Accounts receivable |  | $ | 683,736 |  |  |  |  |
Inventory |  |  | 168,138 |  |  |  |  |
Fixed assets |  |  | 1,211,225 |  |  |  | 5 |
Prepaid expenses |  |  | 29,849 |  |  |  |  |
Other assets |  |  | 7,408 |  |  |  |  |
Customer list |  |  | 3,807,052 |  |  |  | 5 |
Total Cash Consideration |  | $ | 5,907,408 |  |  |  |  |
Customer list |  | $ | 552,283 |  |  |  |  |
Total Warrant Consideration |  | $ | 552,283 |  |  |  |  |
Total Purchase Price |  | $ | 6,459,691 |  |  |  |  |
The 2020 consolidated statement of operations includes 1 month of IMS operations, which was approximately $1.2 million of revenue. The first full year of operations from the Output Solutions unit exceeded our expectations, achieving $14.8 million in top line revenue for The Company in 2021, exceeding expectations. Unaudited Pro Forma Information The Company estimates that the revenues and net income for the periods below that would have been reported if the IMS acquisition would have taken place on the first day of the Company's 2019 calendar year would be as follows and includes pro-forma adjustments to normalize results in line with future operating performance:
|  | 2020 |  |  | 2019 |
Revenues |  | $ | 45,184,678 |  |  | $ | 41,809,997 |
Gross Profit |  |  | 9,251,517 |  |  |  | 8,099,868 |
Net (Loss) |  |  | (3,127,387 | ) |  |  | (4,909,074 | )
Income per share: |  |  |  |  |  |  |  |
Basic |  | $ | (0.17 | ) |  | $ | (0.28 | )
Diluted |  | $ | (0.17 | ) |  | $ | (0.28 | )
Amounts set forth above are not necessarily indicative of the results that would have been obtained had the IMS acquisition had taken place on the first day of the Company's 2019 calendar year or of the results that may be achieved by the combined enterprise in the future.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration