XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Operating activities:            
Net (loss) $ (366,654) $ (234,970) $ 75,492 $ (250,188) $ (601,624) $ (174,696)
Adjustments to reconcile net (loss) to net cash provided by operating activities:            
Depreciation & Amortization         960,369 1,124,003
Employee stock-based compensation 434,255   460,061   844,317 959,334
Changes in current assets and current liabilities:            
Accounts receivable         162,045 69,599
Accounts receivable, tax credit         1,494,612 0
Prepaid expenses and other         (520,027) (375,092)
Operating lease right-of-use assets         310,086 236,367
Other assets         0 15,072
Inventory         23,339 15,795
Accounts payable and accrued expenses         (1,426,817) (649,684)
Operating lease liabilities         (310,483) (246,945)
Merchant reserves         105,000 (458,256)
Customer deposits         69,509 (57,725)
Net cash provided by operating activities         1,110,326 457,772
Investing activities:            
Purchases of property and equipment         (73,925) (53,892)
Capitalized labor for internal use software         (673,242) (401,165)
Net cash (used in) investing activities         (747,167) (455,057)
Financing activities:            
Payments on equipment loan         (72,328) (36,868)
Proceeds from issuance of common stock         41,496 10,510
Purchases of treasury stock         (708,298) (149,769)
Assets held for customers         3,202,631 2,701,326
Net cash provided by financing activities         2,463,501 2,525,199
Change in cash, cash equivalents, settlement processing assets, prepaid card load assets, customer deposits and merchant reserves         2,826,660 2,527,914
Cash, cash equivalents, settlement processing assets, prepaid card load assets, customer deposits and merchant reserves, beginning of period 92,256,333 87,618,491 83,913,908 90,810,089 87,618,491 90,810,089
Cash, Cash Equivalents, Settlement Processing Assets, Prepaid Card Load Assets, Customer Deposits and Merchant Reserves, End of Period 90,445,151 92,256,333 93,338,003 83,913,908 90,445,151 93,338,003
Supplemental disclosure of cash flow information:            
Interest         23,578 27,835
Income taxes         438,000 303,000
Non-cash financing activity:            
Issuance of deferred stock compensation         0 1,497,300
Cash and cash equivalents 8,718,247 8,056,891 7,053,812 7,155,687 8,056,891 7,155,687
Settlement processing assets 62,151,877 47,104,006 41,030,860 44,899,603 47,104,006 44,899,603
Prepaid card load assets 14,553,939 25,648,688 28,698,878 31,578,973 25,648,688 31,578,973
Customer deposits 1,907,169 1,918,805 1,808,263 1,865,731 1,918,805 1,865,731
Merchant reserves 4,925,101 4,890,101 5,322,095 5,310,095 4,890,101 5,310,095
Cash, cash equivalents, settlement processing assets, prepaid card load assets, customer deposits and merchant reserves, beginning of period 92,256,333 87,618,491 83,913,908 90,810,089 87,618,491 90,810,089
Cash and cash equivalents 7,506,411 8,718,247 7,498,256 7,053,812 7,506,411 7,498,256
Settlement processing assets 62,891,265 62,151,877 51,122,984 41,030,860 62,891,265 51,122,984
Prepaid card load assets 13,064,060 14,553,939 28,056,918 28,698,878 13,064,060 28,056,918
Customer deposits 1,988,314 1,907,169 1,808,006 1,808,263 1,988,314 1,808,006
Merchant reserves 4,995,101 4,925,101 4,851,839 5,322,095 4,995,101 4,851,839
Cash, Cash Equivalents, Settlement Processing Assets, Prepaid Card Load Assets, Customer Deposits and Merchant Reserves, End of Period $ 90,445,151 $ 92,256,333 $ 93,338,003 $ 83,913,908 90,445,151 93,338,003
Employee Awards [Member]            
Adjustments to reconcile net (loss) to net cash provided by operating activities:            
Employee stock-based compensation         $ 844,317 $ 959,334