XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 21,954,000 $ 27,764,000
Short-term bank deposits   697,000
Short-term restricted bank deposits 218,000 175,000
Trade receivables, net 2,556,000 4,804,000
Inventories 4,609,000 4,753,000
Other accounts receivable and prepaid expenses 2,833,000 2,336,000
Total current assets 32,170,000 40,529,000
NON-CURRENT ASSETS:    
Deposits 79,000 79,000
Operating lease right of use assets 861,000 1,065,000
Long-term assets 300,000 313,000
Property and equipment, net 610,000 709,000
Intangible assets, net 16,878,000 18,762,000
Goodwill 57,427,000 57,427,000
Total non-current assets 76,155,000 78,355,000
Total assets 108,325,000 118,884,000
CURRENT LIABILITIES:    
Trade payables 3,379,000 3,045,000
Deferred revenues 727,000 1,583,000
Operating lease liabilities 510,000 504,000
Other accounts payable and accrued expenses 5,138,000 6,052,000
Current maturity of long-term loan   5,451,000
Total current liabilities 9,754,000 16,635,000
NON-CURRENT LIABILITIES    
Operating lease liabilities 612,000 765,000
Long-term loan 30,499,000 23,472,000
Warrant liability 3,393,000 5,968,000
Other long-term liabilities 81,000 25,000
Total non-current liabilities 34,585,000 30,230,000
STOCKHOLDERS' EQUITY    
Common stock of $0.0001 par value - authorized: 160,000,000 shares; issued and outstanding: 45,474,935 and 38,388,431 shares on June 30, 2025 and December 31, 2024, respectively 4,000 4,000
Preferred stock of $0.0001 par value - authorized: 5,000,000 shares; issued and outstanding: 53,440 and 49,585 shares on June 30, 2025 and December 31, 2024, respectively
Additional paid-in capital 486,953,000 462,358,000
Accumulated deficit (422,971,000) (390,343,000)
Total stockholders' equity 63,986,000 72,019,000
Total liabilities and stockholders' equity $ 108,325,000 $ 118,884,000