XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Total revenues $ 5,369,000 $ 6,255,000 $ 12,121,000 $ 12,013,000
Total cost of revenues 2,405,000 3,499,000 5,275,000 6,825,000
Gross profit 2,964,000 2,756,000 6,846,000 5,188,000
Operating expenses:        
Research and development 3,721,000 6,810,000 7,829,000 13,452,000
Sales and marketing 5,231,000 7,132,000 11,104,000 14,042,000
General and administrative 3,212,000 5,005,000 6,522,000 11,740,000
Total operating expenses 12,164,000 18,947,000 25,455,000 39,234,000
Operating loss 9,200,000 16,191,000 18,609,000 34,046,000
Total financial expenses (income), net 3,790,000 (2,581,000) 3,586,000 (11,267,000)
Loss before taxes 12,990,000 13,610,000 22,195,000 22,779,000
Income tax (benefit)     22,000 (1,994,000)
Net loss 12,990,000 13,610,000 22,217,000 20,785,000
Other comprehensive loss:        
Deemed dividend 5,572,000 (8,706,000) 10,411,000 (6,672,000)
Net loss attributable to common shareholders $ 18,562,000 $ 4,904,000 $ 32,628,000 $ 14,113,000
Net loss per share:        
Basic net loss per share of common stock $ 0.18 $ 0.08 $ 0.33 $ 0.27
Diluted net loss per share of common stock $ 0.18 $ 0.08 $ 0.33 $ 0.27
Weighted average number of common stock used in computing basic net loss per share 49,630,949 39,830,793 48,500,775 37,778,087
Weighted average number of common stock used in computing diluted net loss per share 49,630,949 39,830,793 48,500,775 37,778,087
Services        
Total revenues $ 3,661,000 $ 4,660,000 $ 8,536,000 $ 8,820,000
Total cost of revenues 821,000 960,000 1,686,000 1,925,000
Consumer hardware        
Total revenues 1,708,000 1,595,000 3,585,000 3,193,000
Total cost of revenues 1,151,000 1,306,000 2,281,000 2,504,000
Amortization of acquired intangible assets        
Total cost of revenues $ 433,000 $ 1,233,000 $ 1,308,000 $ 2,396,000