XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2022
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

NOTE 11 – INTANGIBLE ASSETS

Intangible assets of trademark and technology consist of game license software underlying intellectual property rights, game trademark name, logo, and other branding items. The Company amortizes the intangible assets over its useful life.

During 2021, the Company impaired the Atlas license right due to delay in launching the game in several platforms. The Company recognized $16,325,000 as impairment loss during the year ended December 31, 2021 and the impairment was calculated based on revision to the discounted cash flow valuation using a 10% discount rate, which reflected the launch delay’s and decreased future cash flow. The following tables set all the intangible assets presented on the condensed consolidated balance sheets as of September 30, 2022 and December 31, 2021:

    

September 30, 2022

    

Gross

    

    

    

    

Weighted

Carrying

Accumulated

Impairment

Net Book

Average

Amount

Amortization

Loss

Value

Useful Life

License rights from related parties

$

136,665,000

$

(133,429,962)

$

$

3,235,038

 

3 - 5 years

License rights

$

3,000,000

$

(3,000,000)

$

$

 

5 years

Intangible assets - other:

 

  

 

  

 

  

 

  

 

  

Software

$

51,784

$

(51,784)

$

$

 

3 years

Trademark

 

10,745

 

(6,031)

 

 

4,714

 

15 years

In-progress patent

 

270,886

 

 

 

270,886

 

  

Total:

$

333,415

$

(57,815)

$

$

275,600

 

  

    

December 31, 2021

    

Gross

    

    

    

    

Weighted

Carrying

Accumulated

Impairment

Net Book

Average

Amount

Amortization

Loss

Value

Useful Life

License rights from related parties

$

152,990,000

$

(127,877,024)

$

(16,325,000)

$

8,787,976

 

3 - 5 years

License rights

$

3,000,000

$

(2,750,000)

$

$

250,000

 

5 years

Intangible assets - other:

 

  

 

  

 

  

 

  

 

  

Software

$

51,784

$

(50,908)

$

$

876

 

3 years

Trademark

 

10,745

 

(5,359)

 

 

5,386

 

15 years

In-progress patent

 

270,886

 

 

 

270,886

 

  

Total:

$

333,415

$

(56,267)

$

$

277,148

 

  

Amortization expense was $1,851,203 and $4,139,551 for the three months ended September 30, 2022 and 2021, respectively. Amortization expense was $5,803,610 and $11,131,342 for the nine months ended September 30, 2022 and 2021, respectively. These amounts are included in cost of revenues in the accompanying condensed consolidated statements of operations and comprehensive income (loss). Future amortization expense of intangible assets is as follows:

Years ending December 31,

    

Amount

Remainder of 2022

$

1,851,205

2023

 

1,384,927

2024

 

804

2025

 

803

2026

 

743

Thereafter

 

272,156

$

3,510,638