XML 79 R68.htm IDEA: XBRL DOCUMENT v3.22.2.2
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT - Schedule Table (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 26, 2022
Jun. 17, 2021
Apr. 30, 2022
Apr. 30, 2020
Mar. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Total           $ 18,571,482 $ 12,179,111  
Less: current portion           15,746,092 9,293,677  
Total long-term debt           2,825,390 2,885,434  
Proceeds from SBA loans           10,000,000    
Refund of principal payments           48,305    
Restricted cash and cash equivalents           6,368,016 6,389,777 $ 6,382,574
PPP Promissory Note                
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Total             216,329  
Proceeds from SBA loans       $ 773,810        
Principal payment of loan         $ 90,198      
Loan forgiven     $ 126,131       392,200  
Refund of principal payments         $ 48,305      
2021 Revolving Loan                
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Total           9,000,000 9,000,000  
Maximum borrowing capacity   $ 9,000,000            
Restricted cash and cash equivalents           5,257,382 5,240,752  
Debt service coverage ratio   1.5            
2021 Revolving Loan | Prime Rate                
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Percentage of spread   0.25%            
2021 Promissory Note                
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Total           $ 2,904,815 $ 2,962,782  
Debt term   10 years            
Debt instrument, interest rate, stated percentage, period   5 years            
Interest rate   3.50%            
2021 Promissory Note | Wall Street Journal Prime Rate                
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Percentage of spread           0.50%    
Debt instrument, interest rate, stated percentage, period           5 years    
2022 Short Term Note                
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Total           $ 6,666,667    
Principal payment of loan $ 10,000,000              
Percentage of spread 3.75%              
Default interest rate 5.00%              
Debt service coverage ratio 1.5              
2022 Short Term Note | Wall Street Journal Prime Rate                
REVOLVING LOAN, SHORT TERM NOTE AND LONG-TERM DEBT                
Percentage of spread 0.50%