XML 53 R43.htm IDEA: XBRL DOCUMENT
v3.23.3

EQUITY (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items] |
SCHEDULE OF PROCEEDS BETWEEN THE INSTRUMENTS | SCHEDULE OF PROCEEDS BETWEEN THE INSTRUMENTS
Convertible notes |  | $ | 554,246 |
Derivative liability |  |  | - |
Warrants |  |  | 445,754 |
Total proceeds |  | $ | 1,000,000 |
SCHEDULE OF CONVERTIBLE NOTES | SCHEDULE OF CONVERTIBLE NOTES
|  |  |  |  |  |  |  |  |  |  | Fair value
|  | Principal Amount |  |  | Unamortized debt discount and issuance costs |  |  | Net carrying amount |  |  | Amount |  |  | Levelling
Convertible Notes |  | $ | 642,204 |  |  | $ | (126,987 | ) |  | $ | 515,217 |  |  | $ | 557,000 |  |  | Level 3
SCHEDULE OF STOCK BASED WARRANTS | SCHEDULE OF STOCK BASED WARRANTS
|  | Issuance date |  |  | September 30, 2023 |
Stock price |  | $ | 1.35 |  |  | $ | 1.14 |
Exercise price |  | $ | 1.89 |  |  | $ | 1.89 |
Contractual term (years) |  |  | 5.0 |  |  |  | 4.9 |
Volatility |  |  | 60.0 | % |  |  | 45.0 | %
Risk-free rate |  |  | 4.39 | % |  |  | 5.51 | %
Director [Member] |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY | SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY
|  | Restricted Stock Units |  |  | Weighted-Average Grant-Date Fair Values |
Outstanding as of January 1, 2023 |  |  | 24,000 |  |  | $ | 5.00 |
Granted |  |  | — |  |  |  | — |
Vested |  |  | — |  |  |  | — |
Forfeited or cancelled |  |  | — |  |  |  | — |
Outstanding as of September 30, 2023 |  |  | 24,000 |  |  | $ | 5.00 |
Employee Stock [Member] |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY | SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY
|  | Restricted Stock Units |  |  | Weighted-Average Grant-Date Fair Values |
Outstanding as of January 1, 2023 |  |  | 1,197,552 |  |  | $ | 5.00 |
Granted |  |  | — |  |  |  | — |
Vested |  |  | — |  |  |  | — |
Forfeited or cancelled |  |  | (26,789 | ) |  |  | 5.00 |
Outstanding as of September 30, 2023 |  |  | 1,170,763 |  |  | $ | 5.00 |
Warrant One [Member] |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
SCHEDULE OF STOCK BASED WARRANTS | SCHEDULE OF STOCK BASED WARRANTS
|  | .Issuance date |  |  | September 30, 2023 |
Stock price |  | $ | 1.35 |  |  | $ | 1.14 |
Exercise price |  | $ | 1.89 |  |  | $ | 1.89 |
Contractual term (years) |  |  | 5.0 |  |  |  | 4.90 |
Volatility |  |  | 40.0 | % |  |  | 40.0 | %
Risk-free rate |  |  | 5.49 | % |  |  | 4.61 | %

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_TitleOfIndividualAxis=srt_DirectorMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_TitleOfIndividualAxis=us-gaap_EmployeeStockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=SNAL_WarrantOneMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |