XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Segment Reporting (Tables) | 6 Months Ended
--- | ---
May 31, 2017
Segment Reporting [Abstract] |
Summary of Net Revenue Cost of Sales, Operating Profit, Depreciation and Amortization, Interest Expense, Income Tax Benefit (Expense), Other Comprehensive Income, and Assets by Segment | The following table shows, by segment: net revenue, cost of sales, operating profit, depreciation and amortization, interest expense, income tax benefit (expense) and other comprehensive income for the three months and six months ended May 31, 2017:
|  | For the three months ended May 31, 2017 |  |  | For the six months ended May 31, 2017 |
Net revenue |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 6,174,896 |  |  | $ | 11,786,720 |
PrepaCyte®-CB |  |  | 61,855 |  |  |  | 226,655 |
Total net revenue |  | $ | 6,236,751 |  |  | $ | 12,013,375 |
Cost of sales |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 1,517,078 |  |  | $ | 2,909,873 |
PrepaCyte®-CB |  |  | 74,888 |  |  |  | 198,190 |
Total cost of sales |  | $ | 1,591,966 |  |  | $ | 3,108,063 |
Depreciation and amortization |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 22,873 |  |  | $ | 45,439 |
PrepaCyte®-CB |  |  | 9,063 |  |  |  | 18,127 |
Total depreciation and amortization |  | $ | 31,936 |  |  | $ | 63,566 |
Operating income (loss) |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 1,214,346 |  |  | $ | 2,298,038 |
PrepaCyte®-CB |  |  | (22,096 | ) |  |  | 10,338 |
Total operating income |  | $ | 1,192,250 |  |  | $ | 2,308,376 |
Interest expense |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 325,314 |  |  | $ | 622,358 |
PrepaCyte®-CB |  |  | — |  |  |  | — |
Total interest expense |  | $ | 325,314 |  |  | $ | 622,358 |
Income tax expense |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | (331,737 | ) |  | $ | (637,454 | )
PrepaCyte®-CB |  |  | — |  |  |  | — |
Total income tax expense |  | $ | (331,737 | ) |  | $ | (637,454 | )
The following table shows the assets by segment as of May 31, 2017 and November 30, 2016:
|  | As of May 31, 2017 |  |  | As of November 30, 2016 |
Assets |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 20,562,496 |  |  | $ | 18,960,261 |
PrepaCyte®-CB |  |  | 474,121 |  |  |  | 578,207 |
Total assets |  | $ | 21,036,617 |  |  | $ | 19,538,468 |
The following table shows, by segment: net revenue, cost of sales, operating profit, depreciation and amortization, interest expense, income tax benefit (expense) and other comprehensive income for the three months and six months ended May 31, 2016:
|  | For the three months ended May 31, 2016 |  |  | For the six months ended May 31, 2016 |
Net revenue |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 5,706,677 |  |  | $ | 10,727,136 |
PrepaCyte®-CB |  |  | 66,379 |  |  |  | 198,118 |
Total net revenue |  | $ | 5,773,056 |  |  | $ | 10,925,254 |
Cost of sales |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 1,345,370 |  |  | $ | 2,590,393 |
PrepaCyte®-CB |  |  | 85,730 |  |  |  | 188,998 |
Total cost of sales |  | $ | 1,431,100 |  |  | $ | 2,779,391 |
Depreciation and amortization |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 28,555 |  |  | $ | 57,233 |
PrepaCyte®-CB |  |  | 13,317 |  |  |  | 26,187 |
Total depreciation and amortization |  | $ | 41,872 |  |  | $ | 83,420 |
Operating income (loss) |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 915,052 |  |  | $ | 1,056,069 |
PrepaCyte®-CB |  |  | (32,668 | ) |  |  | (17,263 | )
Total operating income |  | $ | 882,384 |  |  | $ | 1,038,806 |
Interest expense |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | 335,589 |  |  | $ | 582,532 |
PrepaCyte®-CB |  |  | 7,874 |  |  |  | 22,265 |
Total interest expense |  | $ | 343,463 |  |  | $ | 604,797 |
Income expense |  |  |  |  |  |  |  |
Umbilical cord blood and cord tissue stem cell service |  | $ | (201,735 | ) |  | $ | (201,735 | )
PrepaCyte®-CB |  |  | — |  |  |  | — |
Total income expense |  | $ | (201,735 | ) |  | $ | (201,735 | )

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration