XML 30 R19.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Acquisition (Tables) | 9 Months Ended
--- | ---
Aug. 31, 2018
Business Combinations [Abstract] |
Summary of Fair Value of Consideration | The following summarizes the fair value of the consideration of the Acquisition:
Consideration |  |  |
Cash |  | $ | 10,500,000 |
Cryo-Cell common stock |  |  | 3,500,000 |
Cord blood inventory earnout |  |  | 4,698,255 |
Consideration |  | $ | 18,698,255 |
Summary of Preliminary Allocation of Total Purchase Price | The following summarizes the preliminary allocation of the total purchase price for the Acquisition:
Accounts receivable |  | $ | 121,454 |
Inventory |  |  | 16,037,957 |
Prepaid expenses |  |  | 68,867 |
Property and equipment |  |  | 568,407 |
Other asset—Tiahne capital stock |  |  | 308,000 |
Brand |  |  | 31,000 |
Customer relationships |  |  | 960,000 |
Total identifiable net assets acquired |  |  | 18,095,685 |
Less: Deferred revenue |  |  | (1,405,406 | )
Goodwill |  |  | 2,007,976 |
Total |  | $ | 18,698,255 |
Schedule of Unaudited Pro Forma Results | The following table provides the Company’s consolidated unaudited pro forma revenues, net income per basic and diluted common share had the results of the acquired businesses’ operations been included in its operations commencing on December 1, 2016, based on available information related to the respective operations. This proforma information is presented is not necessarily indicative either of the combined results of operations that actually would have been realized by the Company had the acquisition been consummated at the beginning of the period for which the pro forma information is presented, or of future results and does not account for any operation improvements to be made by the Company post-acquisition.
|  | Three months ended August 31, |  |  | Nine months ended August 31, |
|  | 2018 |  |  | 2017 |  |  | 2018 |  |  | 2017 |
Revenue |  | $ | 7,871,222 |  |  | $ | 8,212,179 |  |  | $ | 22,794,591 |  |  | $ | 22,858,031 |
Net income (loss) |  | $ | 244,984 |  |  | ($ | 83,925 | ) |  | ($ | 3,797,189 | ) |  | ($ | 594,359 | )
Earnings (loss) per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.03 |  |  | ($ | 0.01 | ) |  | ($ | 0.52 | ) |  | ($ | 0.08 | )
Diluted |  | $ | 0.03 |  |  | ($ | 0.01 | ) |  | ($ | 0.52 | ) |  | ($ | 0.08 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments. + References No definition available. + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration