XML 29 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note Payable (Tables)
12 Months Ended
Nov. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Note Payable Obligation
As of November 30, 2019, and November 30, 2018, the note payable obligation was as follows:
 
   November 30,
2019
   November 30,
2018
 
Note payable
  $9,108,433   $13,208,433 
Unamortized debt issuance costs
   (152,281   (264,923
  
 
 
   
 
 
 
Net note payable
  $8,956,152   $12,943,510 
  
 
 
   
 
 
 
Current portion of note payable
  $3,100,000   $3,100,000 
Long-term note payable, net of debt issuance costs
   5,856,152    9,843,510 
  
 
 
   
 
 
 
Total
  $8,956,152   $12,943,510 
  
 
 
   
 
 
 
Summary of Future Principal Payments under the Note Payable Obligation
Future principal payments under the note payable obligation are as follows:
 
Years ending November 30:
  Amount 
2020
   3,100,000 
2021
   3,100,000 
2022
   2,908,433 
  
 
 
 
Total
  $9,108,433 
  
 
 
 
Summary of Interest Expense on Note Payable
Interest expense on the note payable for the years ended November 30, 2019 and November 30, 2018 was as follows:
 
   November 30,
2019
   November 30,
2018
 
Interest expense on notes payable
  $646,744   $589,583 
Debt issuance costs
   112,642    109,293 
  
 
 
   
 
 
 
Total interest expense
  $759,386   $698,876