XML 43 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Nov. 30, 2019
Income Tax Disclosure [Abstract]  
Summary of Income Tax Provision (Benefit)
The Company recorded the following income tax provision for the years ended November 30, 2019 and 2018.
 
   
2019
   
2018
 
Current:
    
Federal
  $1,637,000   $1,467,000 
State
   769,000    622,000 
Foreign
   108,000    108,000 
  
 
 
   
 
 
 
Subtotal
   2,514,000    2,197,000 
Deferred:
    
Federal
   (1,106,000   2,716,000 
State
   (307,000   (441,000
Foreign
        
  
 
 
   
 
 
 
Subtotal
   (1,413,000   2,275,000 
  
 
 
   
 
 
 
Income Tax Expense
  $1,101,000   $4,472,000 
         
Summary of Deferred Tax Assets and Liabilities
As of November 201
9
and 2018, the tax effects of temporary differences that give rise to the deferred tax assets are as follows:
 
   
2019
   
2018
 
Tax Assets:
    
Deferred income (Net of Discounts)
  $6,256,000   $5,157,000 
Tax over book basis in unconsolidated affiliate
   1,224,000    1,214,000 
Accrued payroll
   82,000    257,000 
Reserves and other accruals
   1,589,000    868,000
Stock compensation
   411,000    330,000 
Depreciation and Amortization
   450,000    428,000 
Transaction costs
   18,000    18,000 
RSA
Buy-out
   1,095,000    1,210,000 
  
 
 
   
 
 
 
Total Assets:
   11,125,000    9,482,000 
Tax Liabilities:
    
Unrealized gains on
marketable
securities
   (117,000   (112,000
NOL’s credits, and other carryforward items
   (282,000   (79,000
  
 
 
   
 
 
 
Total Liabilities:
   (399,000   (191,000
Less: Valuation Allowance
   (1,646,000   (1,634,000
  
 
 
   
 
 
 
Net Deferred Tax Asset
  $9,080,000   $7,657,000 
  
 
 
   
 
 
 
Summary of Federal Statutory Rate to Pretax Income
A reconciliation of the income tax provision with the amount of tax computed by applying the federal statutory rate to pretax income follows:
 
   
For the Years Ended November 30
 
   
2019
   
%
   
2018
   
%
 
Tax at Federal Statutory Rate
   733,198    21.00    799,507    22.10 
State Income Tax Effect
   220,527    6.32    216,608    5.99 
Valuation Allowance Release
      0.00        0.00 
Tax Compensation Differences
   26,330    0.75    260,845    7.21 
Permanent Disallowances
   76,775    2.20    149,141    4.12 
Impact of Tax Reform
       0.00    3,078,094    85.08 
Deferred Repricing
   24,533    0.70    (28,337   (0.78
Other
   19,278    (0.10   (3,354   (0.09
Foreign tax credits
   (108,150   (3.10   (108,314   (2.99
Foreign tax withholding
   108,150    3.10    108,314    2.99 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total income taxes
  $1,100,641    30.87   $4,472,504    123.63 
  
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Open Tax Years and Ongoing Tax Examinations in Major Jurisdictions The table below summarizes the open tax years and ongoing tax examinations in major jurisdictions as of November 30, 2019:
 
Jurisdiction
  Open Tax
Years
  Examinations
in Process
United States – Federal Income Tax
 2015 – 2018 N/A
United States – Various States
 2013 – 2018 N/A