XML 99 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2

Stockholders' Equity (Tables)

12 Months Ended

Nov. 30, 2019

Fair Value of Options Granted

Variables used to determine the fair value of the options granted for the years ended November 30, 2019 and November 30, 2018 are as follows:

		2019				2018
Weighted average values:
Expected dividends			0%				0%
Expected volatility			64.02%				50.85%
Risk free interest rate			1.55%				2.67%
Expected life			8.4 years				5.0 years

Service-Based Vesting Condition Options [Member]

Stock Option Activity

Stock option activity for options with only service-based vesting conditions for the year ended November 30, 2019, was as follows:

		Options				Weighted Average Exercise Price				Weighted Average Remaining Contractual Term (Years)				Aggregate Intrinsic Value
Outstanding at November 30, 2018			1,001,365			$	2.77				3.97			$	4,580,967
Granted			143,409				7.55				0				4,851
Exercised			(2,500	)			2.28				0				14,175
Expired/forfeited			(52,500	)			4.82				0				143,450
Outstanding at November 30, 2019			1,089,774				3.30				3.91			$	4,648,111
Exercisable at November 30, 2019			964,540				2.75				3.33			$	4,644,277

Significant Option Groups Exercisable Option and its Price and Contractual Life

Significant option groups outstanding and exercisable at November 30, 2019 and related price and contractual life information are as follows:

		Outstanding												Exercisable
						Weighted Average
						Remaining				Weighted								Weighted
Range of Exercise Prices		Outstanding				Contractual Life (Years)				Average Exercise Price				Outstanding				Average Exercise Price
$1.01 to $2.00			422,500				2.10			$	1.73				422,500			$	1.73
$2.01 to $3.00			265,000				2.11			$	2.72				265,000			$	2.72
$3.01 to $4.00			204,729				6.23			$	3.14				204,729			$	3.14
$6.01 to $7.00			2,500				4.65			$	6.50				1,667			$	6.50
$7.01 to $8.00			195,045				7.84			$	7.63				70,644			$	7.67
			1,089,774				3.91			$	3.30				964,540			$	2.75

Summary of Non-Vested Options

A summary of the status of the Company’s non-vested options as of November 30, 2019, and changes during the fiscal year then ended, is presented below:

						Weighted Average
						Grant-Date
		Options				Fair Value
Non-vested at November 30, 2018			40,254			$	3.06
Granted			143,409				5.02
Vested			(58,429	)			4.36
Forfeited			0				0
Non-vested at November 30, 2019			125,234			$	4.70

X

- Definition

Tabular disclosure of the changes in outstanding nonvested shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_AwardTypeAxis=ccel_ServiceBasedVestingConditionOptionsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: